CAD 47.91
(-0.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.14 Billion | 1.18 Billion | 1 Billion | 852.49 Million | 873.84 Million | 889.64 Million |
Cost of Revenue | 807.25 Million | 849.36 Million | 727.54 Million | 588.86 Million | 600.25 Million | 619.58 Million |
Gross Profit | 334.15 Million | 331.76 Million | 274.44 Million | 263.62 Million | 273.59 Million | 270.05 Million |
Operating Expenses | 153.45 Million | 155.81 Million | 133.27 Million | 116.81 Million | 118.63 Million | 118.13 Million |
Selling, General and Administrative Expenses | 134.34 Million | 137.56 Million | 115.44 Million | 100.3 Million | 101.73 Million | 101.49 Million |
Research and Development Expenses | 20.34 Million | 18.24 Million | 17.83 Million | 16.51 Million | 16.9 Million | 16.64 Million |
Other Expenses | - | - | - | - | -244 Thousand | - |
Cost and Expenses | 961.94 Million | 1 Billion | 860.82 Million | 705.67 Million | 718.88 Million | 737.71 Million |
Operating Income | 180.69 Million | 172.28 Million | 142.43 Million | 146.76 Million | 154.97 Million | 150.08 Million |
Interest Expense | 884 Thousand | 769 Thousand | 819 Thousand | 783 Thousand | 523 Thousand | 377 Thousand |
Income Tax Expense | 52.2 Million | 45.86 Million | 35.26 Million | 38.8 Million | 41.71 Million | 39.95 Million |
Earnings before Tax | 199.79 Million | 174.08 Million | 141.61 Million | 147.71 Million | 159.77 Million | 151.52 Million |
Net Income | 148.13 Million | 128.34 Million | 103.8 Million | 106.32 Million | 114.77 Million | 108.92 Million |
Earnings Per Share Basic | 2.28 | 1.97 | 1.60 | 1.64 | 1.77 | 1.68 |
Earnings Per Share Diluted | 2.28 | 1.97 | 1.60 | 1.64 | 1.77 | 1.68 |
Weighted Average Shares Outstanding | 65 Million | 65 Million | 65 Million | 65 Million | 65 Million | 65 Million |
Weighted Average Shares Outstanding (Diluted) | 65 Million | 65 Million | 65 Million | 65 Million | 65 Million | 65 Million |
Gross Margin | 0.29 | 0.28 | 0.27 | 0.31 | 0.31 | 0.30 |
EBIT Margin | 0.22 | 0.20 | 0.19 | 0.23 | 0.24 | 0.22 |
Profit Margin | 0.13 | 0.11 | 0.10 | 0.12 | 0.13 | 0.12 |
EBITDA | 250.21 Million | 224.24 Million | 189.69 Million | 194.78 Million | 205.38 Million | 193.56 Million |
Earnings Before Tax Margin | 0.16 | 0.15 | 0.14 | 0.17 | 0.18 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 285.47 Million | 283.49 Million | 276.78 Million | 275.63 Million | 1.14 Billion | 273.79 Million |
Cost of Revenue | 194.12 Million | 191.43 Million | 190.59 Million | 196.24 Million | 807.25 Million | 193.78 Million |
Gross Profit | 91.35 Million | 92.06 Million | 86.19 Million | 79.39 Million | 334.15 Million | 80 Million |
Operating Expenses | 42.09 Million | 42.26 Million | 42.66 Million | 38.67 Million | 154.69 Million | 38.19 Million |
Selling, General and Administrative Expenses | 36.87 Million | 36.83 Million | 37.36 Million | 33.06 Million | - | 33.21 Million |
Research and Development Expenses | 5.22 Million | 5.43 Million | 5.29 Million | 5.61 Million | - | 4.98 Million |
Other Expenses | - | - | - | - | -294 Thousand | - |
Cost and Expenses | 236.21 Million | 233.69 Million | 233.25 Million | 234.92 Million | 961.94 Million | 231.97 Million |
Operating Income | 48.25 Million | 48.06 Million | 43.24 Million | 41.71 Million | 180.69 Million | 40.76 Million |
Interest Expense | 1.12 Million | 1.16 Million | 1.36 Million | -3.71 Million | 884 Thousand | 1.66 Million |
Income Tax Expense | 14.65 Million | 14.98 Million | 13.64 Million | 13.24 Million | 52.2 Million | 11.97 Million |
Earnings before Tax | 53.96 Million | 54 Million | 49.42 Million | 48.26 Million | 199.79 Million | 45.79 Million |
Net Income | 38.48 Million | 38.82 Million | 35.52 Million | 34.84 Million | 148.13 Million | 33.99 Million |
Earnings Per Share Basic | 0.83 | 0.61 | 0.55 | 0.54 | - | 0.52 |
Earnings Per Share Diluted | 0.83 | 0.61 | 0.55 | 0.54 | - | 0.52 |
Weighted Average Shares Outstanding | 63.05 Million | 63.72 Million | 64.96 Million | 65 Million | 65 Million | 65 Million |
Weighted Average Shares Outstanding (Diluted) | 63.05 Million | 63.72 Million | 64.96 Million | 65 Million | 65 Million | 65 Million |
Gross Margin | 0.32 | 0.32 | 0.31 | 0.29 | 0.29 | 0.29 |
EBIT Margin | 0.24 | 0.25 | 0.23 | 0.22 | - | 0.22 |
Profit Margin | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 |
EBITDA | 68.86 Million | 70.36 Million | 64.13 Million | 60.31 Million | - | 60.84 Million |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.16 | 0.15 | 0.16 | 0.15 |
BMN
130660
SDIP-PREF
ICIL
078600
1710