Daejoo Electronic Materials Co., Ltd. (078600.KQ)
KRW 77600.0
(-2.76%)
KRW 77600.0
(-2.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 184.98 Billion | 174.09 Billion | 198.7 Billion | 154.54 Billion | 116.38 Billion | 102.93 Billion |
| Cost of Revenue | 153.1 Billion | 139.41 Billion | 158.73 Billion | 127.16 Billion | 95.09 Billion | 82.57 Billion |
| Gross Profit | 31.88 Billion | 34.68 Billion | 39.97 Billion | 27.37 Billion | 21.29 Billion | 20.36 Billion |
| Operating Expenses | 25.67 Billion | 22.71 Billion | 22.37 Billion | 18.36 Billion | 19.01 Billion | 17.41 Billion |
| Selling, General and Administrative Expenses | 5.09 Billion | 13.91 Billion | 12.51 Billion | 10.81 Billion | 11.29 Billion | 10.35 Billion |
| Research and Development Expenses | 9.64 Billion | 7.27 Billion | 9.23 Billion | 7.13 Billion | 6.98 Billion | 5.88 Billion |
| Other Expenses | 13.01 Billion | -1.53 Billion | -623.81 Million | -404.69 Million | -728.72 Million | -1.17 Billion |
| Cost and Expenses | 178.77 Billion | 162.12 Billion | 181.1 Billion | 145.52 Billion | 114.1 Billion | 99.99 Billion |
| Operating Income | 6.2 Billion | 11.97 Billion | 17.6 Billion | 9.01 Billion | 2.28 Billion | 2.94 Billion |
| Interest Expense | 9.3 Billion | 8.03 Billion | 3.43 Billion | 2.8 Billion | 2.93 Billion | 2.57 Billion |
| Income Tax Expense | -1.09 Billion | 631.78 Million | -6.43 Billion | 446.7 Million | 67.15 Million | 73.8 Million |
| Earnings before Tax | -471.82 Million | 1.42 Billion | 16.53 Billion | 5.69 Billion | -633.79 Million | 544.92 Million |
| Net Income | 695.07 Million | 998.57 Million | 22.87 Billion | 5.07 Billion | -904.13 Million | 394.43 Million |
| Earnings Per Share Basic | 47.00 | 67.34 | 1539.52 | 344.62 | -64.68 | 28.22 |
| Earnings Per Share Diluted | 47.10 | 67.34 | 1499.13 | 340.75 | -64.68 | 28.22 |
| Weighted Average Shares Outstanding | 14.78 Million | 14.82 Million | 14.85 Million | 14.35 Million | 13.97 Million | 13.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.75 Million | 14.82 Million | 15.63 Million | 14.9 Million | 13.97 Million | 13.97 Million |
| Gross Margin | 0.17 | 0.20 | 0.20 | 0.18 | 0.18 | 0.20 |
| EBIT Margin | 0.08 | 0.11 | 0.12 | 0.09 | 0.06 | 0.07 |
| Profit Margin | 0.00 | 0.01 | 0.12 | 0.03 | -0.01 | 0.00 |
| EBITDA | 15.51 Billion | 19.2 Billion | 23.07 Billion | 13.89 Billion | 6.68 Billion | 7.13 Billion |
| Earnings Before Tax Margin | 0.03 | 0.07 | 0.09 | 0.06 | 0.02 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 58.26 Billion | 46.29 Billion | 184.98 Billion | 47.91 Billion | 53.84 Billion | 45.72 Billion |
| Cost of Revenue | 41.28 Billion | 34.4 Billion | 153.1 Billion | 38.39 Billion | 45.62 Billion | 37.57 Billion |
| Gross Profit | 16.97 Billion | 11.89 Billion | 31.88 Billion | 9.52 Billion | 8.22 Billion | 8.15 Billion |
| Operating Expenses | 8.68 Billion | 6.87 Billion | 25.67 Billion | 6.8 Billion | 6.72 Billion | 6.33 Billion |
| Selling, General and Administrative Expenses | 6.25 Billion | 4.49 Billion | - | 4.36 Billion | 3.46 Billion | 4.01 Billion |
| Research and Development Expenses | 2.05 Billion | 2.3 Billion | - | 2.33 Billion | 1.76 Billion | 2.2 Billion |
| Other Expenses | -370.46 Million | -76.07 Million | -1.79 Billion | -104.34 Million | -1.49 Billion | -121.06 Million |
| Cost and Expenses | 49.97 Billion | 41.28 Billion | 178.77 Billion | 45.19 Billion | 52.34 Billion | 43.91 Billion |
| Operating Income | 8.29 Billion | 5.01 Billion | 6.2 Billion | 2.72 Billion | 1.49 Billion | 1.81 Billion |
| Interest Expense | 2.09 Billion | 756.3 Million | 9.3 Billion | 1.3 Billion | 3.65 Billion | 2.98 Billion |
| Income Tax Expense | 1.97 Billion | 1.04 Billion | -1.09 Billion | -388.16 Million | 10.85 Million | -748.47 Million |
| Earnings before Tax | 8.42 Billion | 6.57 Billion | -471.82 Million | 594.49 Million | 60.36 Million | 64.27 Million |
| Net Income | 6.55 Billion | 5.64 Billion | 695.07 Million | 994.92 Million | 102.6 Million | 821.69 Million |
| Earnings Per Share Basic | 443.00 | 382.75 | - | 67.42 | 6.95 | 55.68 |
| Earnings Per Share Diluted | 418.00 | 353.18 | - | 67.42 | 6.95 | 55.68 |
| Weighted Average Shares Outstanding | 14.8 Million | 14.76 Million | 14.75 Million | 14.75 Million | 14.75 Million | 14.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.68 Million | 15.99 Million | 14.75 Million | 14.75 Million | 14.75 Million | 14.75 Million |
| Gross Margin | 0.29 | 0.26 | 0.17 | 0.20 | 0.15 | 0.18 |
| EBIT Margin | 0.19 | 0.17 | - | 0.11 | 0.08 | 0.09 |
| Profit Margin | 0.11 | 0.12 | 0.00 | 0.02 | 0.00 | 0.02 |
| EBITDA | 11.03 Billion | 7.68 Billion | - | 5.17 Billion | 4.03 Billion | 3.98 Billion |
| Earnings Before Tax Margin | 0.14 | 0.11 | 0.03 | 0.06 | 0.03 | 0.04 |
1710
WPK
BMN
BCI
8011
ICIL