JPY 2683.0
(4.89%)
Breakdown | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 58.27 Billion | 38.64 Billion | 37.93 Billion | 58.57 Billion | 59.09 Billion | 62.54 Billion |
Cost of Revenue | 22.16 Billion | 20.09 Billion | 23.42 Billion | 30.88 Billion | 30.5 Billion | 33.39 Billion |
Gross Profit | 36.11 Billion | 18.54 Billion | 14.51 Billion | 27.68 Billion | 28.58 Billion | 29.15 Billion |
Operating Expenses | 33.87 Billion | 19.6 Billion | 23.42 Billion | 30.06 Billion | 30.75 Billion | 31.05 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 33.87 Billion | 19.6 Billion | 23.42 Billion | 5 Million | 58 Million | -144 Million |
Cost and Expenses | 56.03 Billion | 39.7 Billion | 46.85 Billion | 60.94 Billion | 61.26 Billion | 64.45 Billion |
Operating Income | 2.23 Billion | -655 Million | -8.91 Billion | -2.37 Billion | -2.17 Billion | -1.9 Billion |
Interest Expense | 98 Million | 82 Million | 79 Million | 78 Million | 99 Million | 104 Million |
Income Tax Expense | -664 Million | 38 Million | 39 Million | 95 Million | 9 Million | 48 Million |
Earnings before Tax | 1.34 Billion | 700 Million | -4.95 Billion | -1.47 Billion | -799 Million | -977 Million |
Net Income | 2.15 Billion | 661 Million | -4.99 Billion | -1.59 Billion | -819 Million | -1.02 Billion |
Earnings Per Share Basic | 178.68 | 54.59 | -412.19 | -129.50 | -65.17 | -81.56 |
Earnings Per Share Diluted | 171.73 | 54.13 | -412.19 | -129.50 | -65.17 | -81.56 |
Weighted Average Shares Outstanding | 12.06 Million | 12.12 Million | 12.1 Million | 12.25 Million | 12.56 Million | 12.56 Million |
Weighted Average Shares Outstanding (Diluted) | 12.54 Million | 12.21 Million | 12.1 Million | 12.27 Million | 12.56 Million | 12.56 Million |
Gross Margin | 0.62 | 0.48 | 0.38 | 0.47 | 0.48 | 0.47 |
EBIT Margin | 0.06 | 0.01 | -0.21 | -0.02 | -0.02 | -0.02 |
Profit Margin | 0.04 | 0.02 | -0.13 | -0.03 | -0.01 | -0.02 |
EBITDA | 3.48 Billion | 384 Million | -7.93 Billion | -1.19 Billion | -1.05 Billion | -1.09 Billion |
Earnings Before Tax Margin | 0.04 | -0.02 | -0.23 | -0.04 | -0.04 | -0.03 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.18 Billion | 15.96 Billion | 16.33 Billion | 58.27 Billion | 16.47 Billion | 11.1 Billion |
Cost of Revenue | 4.79 Billion | 5.89 Billion | 6.38 Billion | 22.16 Billion | 5.94 Billion | 4.47 Billion |
Gross Profit | 7.39 Billion | 10.07 Billion | 9.95 Billion | 36.11 Billion | 10.52 Billion | 6.63 Billion |
Operating Expenses | 7.71 Billion | 9.04 Billion | 8.74 Billion | 33.87 Billion | 9.17 Billion | 7.45 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | 9.04 Billion | 8.74 Billion | 33.87 Billion | 9.17 Billion | 7.45 Billion |
Cost and Expenses | 12.5 Billion | 14.93 Billion | 15.12 Billion | 56.03 Billion | 15.12 Billion | 11.92 Billion |
Operating Income | -317 Million | 1.03 Billion | 1.2 Billion | 2.23 Billion | 1.34 Billion | -821 Million |
Interest Expense | 26 Million | 25 Million | 26 Million | 98 Million | 24 Million | 24 Million |
Income Tax Expense | -130 Million | 128 Million | -743 Million | -664 Million | 59 Million | -33 Million |
Earnings before Tax | -282 Million | 1.02 Billion | 297 Million | 1.34 Billion | 1.28 Billion | -842 Million |
Net Income | -152 Million | 896 Million | 1.17 Billion | 2.15 Billion | 1.23 Billion | -809 Million |
Earnings Per Share Basic | - | 76.90 | 97.57 | - | 101.45 | -66.67 |
Earnings Per Share Diluted | - | 76.90 | 93.75 | - | 97.62 | -64.16 |
Weighted Average Shares Outstanding | - | 11.65 Million | 11.81 Million | 12.06 Million | 12.13 Million | 12.13 Million |
Weighted Average Shares Outstanding (Diluted) | - | 11.65 Million | 12.3 Million | 12.54 Million | 12.6 Million | 12.6 Million |
Gross Margin | 0.61 | 0.63 | 0.61 | 0.62 | 0.64 | 0.60 |
EBIT Margin | -0.02 | 0.07 | 0.08 | - | 0.08 | -0.06 |
Profit Margin | -0.01 | 0.06 | 0.07 | 0.04 | 0.07 | -0.07 |
EBITDA | -212 Million | 1.05 Billion | 1.29 Billion | - | 1.32 Billion | -712 Million |
Earnings Before Tax Margin | -0.03 | 0.06 | 0.07 | 0.04 | 0.08 | -0.07 |
ICIL
078600
1710
AUDGF
CLLKF
BCI