Bushveld Minerals Limited (BMN.L)
GBp 0.31
(0.0%)
GBp 0.31
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 137.47 Million | 148.44 Million | 106.85 Million | 89.98 Million | 116.51 Million | 192.08 Million |
| Cost of Revenue | 122.06 Million | 108.3 Million | 102.78 Million | 91.26 Million | 56.19 Million | 65.27 Million |
| Gross Profit | 15.4 Million | 40.14 Million | 4.07 Million | -1.27 Million | 60.31 Million | 126.81 Million |
| Operating Expenses | 97.99 Million | 36.31 Million | 30.91 Million | 31.53 Million | 38.06 Million | 34.78 Million |
| Selling, General and Administrative Expenses | 20.29 Million | 19.51 Million | 16.16 Million | 16.2 Million | 19.36 Million | 18.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 77.69 Million | 16.79 Million | 14.75 Million | 15.32 Million | 18.7 Million | 16.69 Million |
| Cost and Expenses | 220.05 Million | 144.61 Million | 133.7 Million | 122.79 Million | 94.26 Million | 100.05 Million |
| Operating Income | -82.58 Million | -1.04 Million | -26.84 Million | -32.8 Million | 85.4 Million | 95.17 Million |
| Interest Expense | 14.74 Million | 13.88 Million | 11.93 Million | 2.08 Million | 636.8 Thousand | 522.07 Thousand |
| Income Tax Expense | 1.73 Million | -1.34 Million | -4.67 Million | -484.65 Thousand | 14 Million | 37.6 Million |
| Earnings before Tax | -105.03 Million | -36.78 Million | -46.78 Million | -37.66 Million | 83.25 Million | 86.6 Million |
| Net Income | -103.92 Million | -35.43 Million | -42.11 Million | -37.18 Million | 61.96 Million | 30.21 Million |
| Earnings Per Share Basic | -0.07 | -0.03 | -0.04 | -0.03 | 0.06 | 0.03 |
| Earnings Per Share Diluted | -0.07 | -0.03 | -0.04 | -0.03 | 0.06 | 0.03 |
| Weighted Average Shares Outstanding | 1.39 Billion | 1.27 Billion | 1.2 Billion | 1.16 Billion | 1.12 Billion | 1.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.39 Billion | 1.27 Billion | 1.2 Billion | 1.16 Billion | 1.12 Billion | 1.04 Billion |
| Gross Margin | 0.11 | 0.27 | 0.04 | -0.01 | 0.52 | 0.66 |
| EBIT Margin | -0.54 | 0.12 | -0.12 | -0.19 | 0.82 | 0.52 |
| Profit Margin | -0.76 | -0.24 | -0.39 | -0.41 | 0.53 | 0.16 |
| EBITDA | -73.8 Million | -4.42 Million | -6.44 Million | -14.3 Million | 95.31 Million | 93.16 Million |
| Earnings Before Tax Margin | -0.60 | -0.01 | -0.25 | -0.36 | 0.73 | 0.50 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 20.2 Million | 137.47 Million | 47.12 Million | 63.59 Million | 148.44 Million | 61.52 Million |
| Cost of Revenue | 25.59 Million | 122.06 Million | 51.39 Million | 48.7 Million | 108.3 Million | 47.93 Million |
| Gross Profit | -5.38 Million | 15.4 Million | -4.27 Million | 14.88 Million | 40.14 Million | 13.58 Million |
| Operating Expenses | 9.54 Million | 39.35 Million | 17.09 Million | 15.79 Million | 36.31 Million | 17.93 Million |
| Selling, General and Administrative Expenses | 7.15 Million | - | 12.91 Million | 10.46 Million | - | 13.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.38 Million | -352 Thousand | -4.17 Million | -5.32 Million | 16.79 Million | -4.18 Million |
| Cost and Expenses | 35.13 Million | 161.42 Million | 68.48 Million | 64.5 Million | 144.61 Million | 65.87 Million |
| Operating Income | -14.93 Million | -82.58 Million | -21.36 Million | -902.55 Thousand | -1.04 Million | -4.35 Million |
| Interest Expense | 4.68 Million | 14.74 Million | 5.67 Million | 5.19 Million | 13.88 Million | 5.98 Million |
| Income Tax Expense | -2.82 Million | 1.73 Million | -687.94 Thousand | 2.1 Million | -1.34 Million | -2.88 Million |
| Earnings before Tax | -19.23 Million | -105.03 Million | -73.74 Million | -6.8 Million | -36.78 Million | -27.58 Million |
| Net Income | -35.57 Million | -103.92 Million | -71.69 Million | -11.42 Million | -35.43 Million | -27.83 Million |
| Earnings Per Share Basic | -0.03 | - | -0.05 | -0.01 | - | -0.02 |
| Earnings Per Share Diluted | -0.03 | - | -0.05 | -0.01 | - | -0.02 |
| Weighted Average Shares Outstanding | 1.39 Billion | 1.39 Billion | 1.41 Billion | 1.28 Billion | 1.27 Billion | 1.27 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.39 Billion | 1.39 Billion | 1.41 Billion | 1.28 Billion | 1.27 Billion | 1.27 Billion |
| Gross Margin | -0.27 | 0.11 | -0.09 | 0.23 | 0.27 | 0.22 |
| EBIT Margin | -0.55 | - | -0.30 | 0.10 | - | 0.08 |
| Profit Margin | -1.76 | -0.76 | -1.52 | -0.18 | -0.24 | -0.45 |
| EBITDA | -11.15 Million | - | -14.02 Million | 6.52 Million | - | 4.78 Million |
| Earnings Before Tax Margin | -0.74 | -0.60 | -0.45 | -0.01 | -0.01 | -0.07 |
130660
SDIP-PREF
ANDHRAPAP
078600
1710
WPK