INR 101.1
(-0.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 18 Billion | 20.83 Billion | 13.66 Billion | 8.79 Billion | 12.58 Billion | 14.1 Billion |
Cost of Revenue | 10.52 Billion | 8.72 Billion | 7.11 Billion | 4.86 Billion | 5.72 Billion | 6.73 Billion |
Gross Profit | 7.47 Billion | 12.1 Billion | 6.55 Billion | 3.92 Billion | 6.85 Billion | 7.37 Billion |
Operating Expenses | 463.93 Million | 5.31 Billion | 4.89 Billion | 4.03 Billion | 4.57 Billion | 4.18 Billion |
Selling, General and Administrative Expenses | 220.34 Million | 262.88 Million | 426.8 Million | 233.81 Million | 321 Million | 238.57 Million |
Research and Development Expenses | 11.66 Million | 7.47 Million | 6.21 Million | 9.5 Million | 11.08 Million | 11.67 Million |
Other Expenses | 949.49 Million | 37.68 Million | 4.78 Million | 6.18 Million | 12.79 Million | 38.8 Million |
Cost and Expenses | 14.28 Billion | 14.03 Billion | 12 Billion | 8.89 Billion | 10.29 Billion | 10.92 Billion |
Operating Income | 3.69 Billion | 6.73 Billion | 1.5 Billion | -95.42 Million | 2.29 Billion | 3.03 Billion |
Interest Expense | 44.14 Million | 66.95 Million | 49.62 Million | 40.28 Million | 47.55 Million | 78.77 Million |
Income Tax Expense | 1.15 Billion | 1.78 Billion | 486.24 Million | -15.99 Million | 228.79 Million | 1.11 Billion |
Earnings before Tax | 4.55 Billion | 7 Billion | 1.88 Billion | -61.97 Million | 2.35 Billion | 3.11 Billion |
Net Income | 3.39 Billion | 5.22 Billion | 1.39 Billion | -45.98 Million | 2.12 Billion | 2 Billion |
Earnings Per Share Basic | 85.43 | 131.37 | 35.14 | -1.16 | 53.54 | 50.31 |
Earnings Per Share Diluted | 85.43 | 131.37 | 35.14 | -1.16 | 53.54 | 50.31 |
Weighted Average Shares Outstanding | 39.77 Million | 39.77 Million | 39.77 Million | 39.77 Million | 39.77 Million | 39.77 Million |
Weighted Average Shares Outstanding (Diluted) | 39.77 Million | 39.77 Million | 39.77 Million | 39.77 Million | 39.77 Million | 39.77 Million |
Gross Margin | 0.42 | 0.58 | 0.48 | 0.45 | 0.54 | 0.52 |
EBIT Margin | 0.29 | 0.38 | 0.19 | 0.08 | 0.25 | 0.28 |
Profit Margin | 0.19 | 0.25 | 0.10 | -0.01 | 0.17 | 0.14 |
EBITDA | 5.25 Billion | 7.69 Billion | 2.64 Billion | 716.99 Million | 3.17 Billion | 3.87 Billion |
Earnings Before Tax Margin | 0.21 | 0.32 | 0.11 | -0.01 | 0.18 | 0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.32 Billion | 3.15 Billion | 18 Billion | 3.64 Billion | 4.76 Billion | 4.82 Billion |
Cost of Revenue | 3.56 Billion | 2.63 Billion | 12.87 Billion | 3 Billion | 2.52 Billion | 2.43 Billion |
Gross Profit | 755.84 Million | 527.24 Million | 5.12 Billion | 641.55 Million | 2.24 Billion | 2.38 Billion |
Operating Expenses | -442.39 Million | 398.78 Million | 1.47 Billion | 456.08 Million | 1.31 Billion | 1.23 Billion |
Selling, General and Administrative Expenses | - | 398.78 Million | - | 456.08 Million | 357.74 Million | 325.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -442.39 Million | 254.19 Million | 949.49 Million | 278.68 Million | 241.23 Million | 213.45 Million |
Cost and Expenses | 4 Billion | 3.03 Billion | 14.35 Billion | 3.45 Billion | 3.83 Billion | 3.67 Billion |
Operating Income | 313.44 Million | 128.45 Million | 3.65 Billion | 185.47 Million | 929.11 Million | 1.14 Billion |
Interest Expense | - | 22.38 Million | 44.14 Million | 8.26 Million | 8.34 Million | 14.36 Million |
Income Tax Expense | 160.81 Million | 83.42 Million | 1.15 Billion | 71.75 Million | 337.31 Million | 342.29 Million |
Earnings before Tax | 578.05 Million | 360.26 Million | 4.55 Billion | 455.88 Million | 1.16 Billion | 1.34 Billion |
Net Income | 417.24 Million | 276.83 Million | 3.39 Billion | 384.13 Million | 824.69 Million | 1 Billion |
Earnings Per Share Basic | 2.10 | 6.96 | - | 9.66 | 20.74 | 25.22 |
Earnings Per Share Diluted | 2.10 | 6.96 | - | 9.66 | 20.74 | 25.22 |
Weighted Average Shares Outstanding | 198.85 Million | 39.77 Million | 39.77 Million | 39.77 Million | 39.77 Million | 39.77 Million |
Weighted Average Shares Outstanding (Diluted) | 198.85 Million | 39.77 Million | 39.77 Million | 39.77 Million | 39.77 Million | 39.77 Million |
Gross Margin | 0.17 | 0.17 | 0.28 | 0.18 | 0.47 | 0.49 |
EBIT Margin | 0.12 | 0.11 | - | 0.10 | 0.28 | 0.32 |
Profit Margin | 0.10 | 0.09 | 0.19 | 0.11 | 0.17 | 0.21 |
EBITDA | 523.14 Million | 336.68 Million | - | 352.62 Million | 1.33 Billion | 1.52 Billion |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.20 | 0.05 | 0.19 | 0.24 |
TRA
6834
HPAL
BMN
130660
SDIP-PREF