CAD 47.91
(-0.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.57 Billion | 1.46 Billion | 1.32 Billion | 1.33 Billion | 1.21 Billion | 1.08 Billion |
Total Current Assets | 984.03 Million | 900 Million | 758.42 Million | 781.15 Million | 673.97 Million | 612.54 Million |
Cash And Short Term Investments | 541.87 Million | 398.67 Million | 377.46 Million | 495.34 Million | 397.15 Million | 344.32 Million |
Cash and Cash Equivalents | 541.87 Million | 398.67 Million | 377.46 Million | 495.34 Million | 397.15 Million | 344.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 211.92 Million | 207.61 Million | 187.2 Million | 145.91 Million | 143.1 Million | 133.14 Million |
Inventory | 219.76 Million | 288.11 Million | 187.05 Million | 135.62 Million | 130.46 Million | 132.31 Million |
Other Current Assets | 10.48 Million | 5.6 Million | 6.7 Million | 4.26 Million | 3.24 Million | 2.76 Million |
Total Non-Current Assets | 587.42 Million | 562.48 Million | 563.26 Million | 551.46 Million | 538.41 Million | 476.39 Million |
Net PPE | 543.38 Million | 518.59 Million | 515.24 Million | 507.46 Million | 489.26 Million | 453.86 Million |
Good Will And Intangible Assets | 31.83 Million | 33.11 Million | 34.47 Million | 35.88 Million | 37.32 Million | 14.31 Million |
Good Will | 18.43 Million | 18.43 Million | 18.43 Million | 18.43 Million | 18.43 Million | 12.76 Million |
Intangible Assets | 13.39 Million | 14.67 Million | 16.03 Million | 17.45 Million | 18.89 Million | 1.54 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | 688 Thousand | 707 Thousand |
Other Non Current Assets | 12.2 Million | 10.78 Million | 13.54 Million | 8.11 Million | 11.13 Million | 7.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 187.81 Million | 223.71 Million | 205.95 Million | 165.57 Million | 146.62 Million | 141.03 Million |
Total Current Liabilities | 93.94 Million | 124.72 Million | 97.03 Million | 68 Million | 71.53 Million | 73.16 Million |
Account Payables | 48.92 Million | 65.28 Million | 63.78 Million | 36.53 Million | 34.96 Million | 39.14 Million |
Tax Payables | 3.1 Million | 18.39 Million | 1.1 Million | 1.49 Million | 3.52 Million | 3.75 Million |
Short Term Debt | 2 Million | 1.32 Million | 1.31 Million | 1.26 Million | 612 Thousand | 3.75 Million |
Deferred Revenue | 1.47 Million | 2.62 Million | 3.5 Million | 1.77 Million | 3.71 Million | 3.03 Million |
Other Current Liabilities | 41.53 Million | 55.49 Million | 28.43 Million | 28.43 Million | 32.24 Million | 27.23 Million |
Total Non Current Liabilities | 93.87 Million | 98.99 Million | 108.91 Million | 97.56 Million | 75.09 Million | 67.86 Million |
Long-Term Debt | 11.83 Million | 11.21 Million | 12.17 Million | 13 Million | 4.27 Million | - |
Deferred Revenue Non Current | 18.06 Million | 17.94 Million | 17.68 Million | 14.35 Million | 14.23 Million | 14.78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.21 Million | 9.18 Million | 10.68 Million | 14.24 Million | 11.97 Million | 11.76 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.38 Billion | 1.23 Billion | 1.11 Billion | 1.16 Billion | 1.06 Billion | 947.9 Million |
Stock Holders Equity | 1.35 Billion | 1.2 Billion | 1.07 Billion | 1.13 Billion | 1.03 Billion | 920.21 Million |
Common Stock | 29.19 Million | 29.19 Million | 29.19 Million | 29.19 Million | 29.19 Million | 29.19 Million |
Retained Earnings | 1.31 Billion | 1.17 Billion | 1.05 Billion | 1.1 Billion | 1 Billion | 893.27 Million |
Accumulated other comprehensive income | 1.36 Million | -972 Thousand | -524 Thousand | 834 Thousand | 380 Thousand | -2.26 Million |
Common Stock Equity | 1.35 Billion | 1.2 Billion | 1.07 Billion | 1.13 Billion | 1.03 Billion | 920.21 Million |
Capital Lease Obligation | 13.83 Million | 12.53 Million | 13.49 Million | 14.27 Million | 4.89 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 13.83 Million | 12.53 Million | 13.49 Million | 14.27 Million | 4.89 Million | - |
Net Debt | -528.03 Million | -386.14 Million | -363.96 Million | -481.07 Million | -392.26 Million | -344.32 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.63 Billion | 1.58 Billion | 1.6 Billion | 1.57 Billion | 1.57 Billion | 1.53 Billion |
Total Current Assets | 985.53 Million | 948.14 Million | 986.35 Million | 984.03 Million | 984.03 Million | 959.37 Million |
Cash And Short Term Investments | 515.95 Million | 490.33 Million | 554.36 Million | 541.87 Million | 541.87 Million | 513.02 Million |
Cash and Cash Equivalents | 515.95 Million | 490.33 Million | 554.36 Million | 541.87 Million | 541.87 Million | 513.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 228.61 Million | 221.94 Million | 204.27 Million | 211.92 Million | 211.92 Million | 193.6 Million |
Inventory | 232.55 Million | 227.08 Million | 217.13 Million | 219.76 Million | 219.76 Million | 241.75 Million |
Other Current Assets | 268 Thousand | 16.24 Million | 10.58 Million | 10.48 Million | 10.48 Million | 11 Million |
Total Non-Current Assets | 648.25 Million | 634.98 Million | 621.23 Million | 587.42 Million | 587.42 Million | 571.17 Million |
Net PPE | 606.56 Million | 592.7 Million | 578.17 Million | 543.38 Million | 543.38 Million | 527.83 Million |
Good Will And Intangible Assets | 30.63 Million | 31.08 Million | 31.46 Million | 31.83 Million | 31.83 Million | 32.22 Million |
Good Will | - | - | - | 18.43 Million | 18.43 Million | - |
Intangible Assets | - | 31.08 Million | 31.46 Million | 13.39 Million | 13.39 Million | 32.22 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 11.06 Million | 11.2 Million | 11.59 Million | 12.2 Million | 12.2 Million | 11.11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 206.49 Million | 193.61 Million | 212.3 Million | 187.81 Million | 187.81 Million | 182.71 Million |
Total Current Liabilities | 118.53 Million | 105.94 Million | 121.69 Million | 93.94 Million | 93.94 Million | 89.65 Million |
Account Payables | 111.63 Million | 101.14 Million | 116.25 Million | 48.92 Million | 48.92 Million | 84.57 Million |
Tax Payables | 5.25 Million | 2.48 Million | 4.46 Million | 3.1 Million | 3.1 Million | 3.98 Million |
Short Term Debt | 5.25 Million | 3.08 Million | 4.46 Million | 2 Million | 2 Million | 3.98 Million |
Deferred Revenue | 1.04 Million | 950 Thousand | 559 Thousand | 1.47 Million | 1.47 Million | 757 Thousand |
Other Current Liabilities | 600 Thousand | 765 Thousand | 410 Thousand | 41.53 Million | 41.53 Million | 335 Thousand |
Total Non Current Liabilities | 87.95 Million | 87.67 Million | 90.61 Million | 93.87 Million | 93.87 Million | 93.05 Million |
Long-Term Debt | - | 11.38 Million | 12.3 Million | 11.83 Million | 11.83 Million | 11.35 Million |
Deferred Revenue Non Current | 17.81 Million | 17.87 Million | 17.77 Million | 18.06 Million | 18.06 Million | 17.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.4 Million | 5.86 Million | 5.5 Million | 7.21 Million | 7.21 Million | 8.38 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.42 Billion | 1.38 Billion | 1.39 Billion | 1.38 Billion | 1.38 Billion | 1.34 Billion |
Stock Holders Equity | 1.39 Billion | 1.35 Billion | 1.36 Billion | 1.35 Billion | 1.35 Billion | 1.31 Billion |
Common Stock | 28.31 Million | 28.31 Million | 28.88 Million | 29.19 Million | 29.19 Million | 29.19 Million |
Retained Earnings | 1.36 Billion | 1.32 Billion | 1.33 Billion | 1.31 Billion | 1.31 Billion | 1.28 Billion |
Accumulated other comprehensive income | 189 Thousand | -622 Thousand | -263 Thousand | 1.36 Million | 1.36 Million | -132 Thousand |
Common Stock Equity | 1.39 Billion | 1.35 Billion | 1.36 Billion | 1.35 Billion | 1.35 Billion | 1.31 Billion |
Capital Lease Obligation | - | 11.38 Million | 12.3 Million | 13.83 Million | 13.83 Million | 11.35 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 11.38 Million | 12.3 Million | 13.83 Million | 13.83 Million | 11.35 Million |
Net Debt | -515.95 Million | -478.94 Million | -542.05 Million | -528.03 Million | -528.03 Million | -501.66 Million |
BMN
130660
SDIP-PREF
ICIL
078600
1710