TeraGo Inc. (TGO.TO)

CAD 1.35

(13.45%)

Annual Balance Sheets

(In CAD)
Breakdown 2023 2022 2021 2020 2019 2018
Total Assets 53.49 Million 55.38 Million 93.23 Million 103.16 Million 110.67 Million 84.34 Million
Total Current Assets 7.86 Million 10.93 Million 47.56 Million 9.56 Million 12.71 Million 9.05 Million
Cash And Short Term Investments 4.61 Million 7.37 Million 5.48 Million 5.85 Million 8.68 Million 3.91 Million
Cash and Cash Equivalents 4.38 Million 6.22 Million 5.48 Million 5.85 Million 8.68 Million 3.91 Million
Short Term Investments 235 Thousand 1.15 Million - - - -
Net Receivables 1.99 Million 1.75 Million 2.79 Million 2.57 Million 2.9 Million 3.64 Million
Inventory 267 Thousand 667 Thousand 38.94 Million 324 Thousand 394 Thousand 501 Thousand
Other Current Assets 992 Thousand 1.14 Million 350 Thousand 804 Thousand 727 Thousand 996 Thousand
Total Non-Current Assets 45.63 Million 44.44 Million 45.66 Million 93.6 Million 97.96 Million 75.29 Million
Net PPE 33.54 Million 32.81 Million 33.99 Million 56.64 Million 59.56 Million 35.34 Million
Good Will And Intangible Assets 11.72 Million 11.14 Million 11.15 Million 36.51 Million 38.02 Million 39.46 Million
Good Will 861 Thousand 861 Thousand 861 Thousand 19.41 Million 19.41 Million 19.41 Million
Intangible Assets 10.86 Million 10.27 Million 10.29 Million 17.09 Million 18.6 Million 20.04 Million
Long-Term Investments - 1000.00 1000.00 41 Thousand 16 Thousand -
Tax Assets - -1000.00 -1000.00 -41 Thousand -16 Thousand -
Other Non Current Assets 358 Thousand 490 Thousand 519 Thousand 438 Thousand 378 Thousand 485 Thousand
Other Assets - - - - - -
Total Liabilities 36.16 Million 25.78 Million 52.96 Million 62.3 Million 62.57 Million 39.7 Million
Total Current Liabilities 8.42 Million 9.86 Million 24.17 Million 15.83 Million 15.76 Million 10.14 Million
Account Payables 2.97 Million 4.71 Million 3.83 Million 5.4 Million 4.59 Million 5.78 Million
Tax Payables - - - - - -
Short Term Debt 5.23 Million 5.02 Million 7.88 Million 10.23 Million 11.01 Million 4 Million
Deferred Revenue 193 Thousand 127 Thousand 191 Thousand 193 Thousand 155 Thousand 178 Thousand
Other Current Liabilities 22 Thousand - 12.26 Million - - 186 Thousand
Total Non Current Liabilities 27.73 Million 15.92 Million 28.79 Million 46.47 Million 46.8 Million 29.56 Million
Long-Term Debt 26.69 Million 15.47 Million 28.03 Million 45.92 Million 46.21 Million 28.29 Million
Deferred Revenue Non Current 109 Thousand 169 Thousand 271 Thousand 187 Thousand 79 Thousand 84 Thousand
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 672 Thousand 279 Thousand 494 Thousand 360 Thousand 511 Thousand 906 Thousand
Other Liabilities - - - - - -
Total Equity 17.33 Million 29.59 Million 40.26 Million 40.86 Million 48.1 Million 44.64 Million
Stock Holders Equity 17.33 Million 29.59 Million 40.26 Million 40.86 Million 48.1 Million 44.64 Million
Common Stock 118.33 Million 118.1 Million 117.84 Million 103.22 Million 101.84 Million 93.26 Million
Retained Earnings -129.47 Million -116.29 Million -104.72 Million -89.54 Million -81.28 Million -74.29 Million
Accumulated other comprehensive income 819 Thousand 963 Thousand 743 Thousand - -8.06 Million -7.3 Million
Common Stock Equity 17.33 Million 29.59 Million 40.26 Million 40.86 Million 48.1 Million 44.64 Million
Capital Lease Obligation 15.06 Million 14.34 Million 16.12 Million 28.01 Million 28.75 Million -
Total Investments 235 Thousand 1.15 Million 1000.00 41 Thousand 16 Thousand -
Total Debt 31.93 Million 20.49 Million 35.91 Million 56.15 Million 57.22 Million 32.29 Million
Net Debt 27.55 Million 14.27 Million 30.43 Million 50.3 Million 48.54 Million 28.37 Million

Balance Sheet Charts