CAD 1.35
(13.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 53.49 Million | 55.38 Million | 93.23 Million | 103.16 Million | 110.67 Million | 84.34 Million |
Total Current Assets | 7.86 Million | 10.93 Million | 47.56 Million | 9.56 Million | 12.71 Million | 9.05 Million |
Cash And Short Term Investments | 4.61 Million | 7.37 Million | 5.48 Million | 5.85 Million | 8.68 Million | 3.91 Million |
Cash and Cash Equivalents | 4.38 Million | 6.22 Million | 5.48 Million | 5.85 Million | 8.68 Million | 3.91 Million |
Short Term Investments | 235 Thousand | 1.15 Million | - | - | - | - |
Net Receivables | 1.99 Million | 1.75 Million | 2.79 Million | 2.57 Million | 2.9 Million | 3.64 Million |
Inventory | 267 Thousand | 667 Thousand | 38.94 Million | 324 Thousand | 394 Thousand | 501 Thousand |
Other Current Assets | 992 Thousand | 1.14 Million | 350 Thousand | 804 Thousand | 727 Thousand | 996 Thousand |
Total Non-Current Assets | 45.63 Million | 44.44 Million | 45.66 Million | 93.6 Million | 97.96 Million | 75.29 Million |
Net PPE | 33.54 Million | 32.81 Million | 33.99 Million | 56.64 Million | 59.56 Million | 35.34 Million |
Good Will And Intangible Assets | 11.72 Million | 11.14 Million | 11.15 Million | 36.51 Million | 38.02 Million | 39.46 Million |
Good Will | 861 Thousand | 861 Thousand | 861 Thousand | 19.41 Million | 19.41 Million | 19.41 Million |
Intangible Assets | 10.86 Million | 10.27 Million | 10.29 Million | 17.09 Million | 18.6 Million | 20.04 Million |
Long-Term Investments | - | 1000.00 | 1000.00 | 41 Thousand | 16 Thousand | - |
Tax Assets | - | -1000.00 | -1000.00 | -41 Thousand | -16 Thousand | - |
Other Non Current Assets | 358 Thousand | 490 Thousand | 519 Thousand | 438 Thousand | 378 Thousand | 485 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.16 Million | 25.78 Million | 52.96 Million | 62.3 Million | 62.57 Million | 39.7 Million |
Total Current Liabilities | 8.42 Million | 9.86 Million | 24.17 Million | 15.83 Million | 15.76 Million | 10.14 Million |
Account Payables | 2.97 Million | 4.71 Million | 3.83 Million | 5.4 Million | 4.59 Million | 5.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.23 Million | 5.02 Million | 7.88 Million | 10.23 Million | 11.01 Million | 4 Million |
Deferred Revenue | 193 Thousand | 127 Thousand | 191 Thousand | 193 Thousand | 155 Thousand | 178 Thousand |
Other Current Liabilities | 22 Thousand | - | 12.26 Million | - | - | 186 Thousand |
Total Non Current Liabilities | 27.73 Million | 15.92 Million | 28.79 Million | 46.47 Million | 46.8 Million | 29.56 Million |
Long-Term Debt | 26.69 Million | 15.47 Million | 28.03 Million | 45.92 Million | 46.21 Million | 28.29 Million |
Deferred Revenue Non Current | 109 Thousand | 169 Thousand | 271 Thousand | 187 Thousand | 79 Thousand | 84 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 672 Thousand | 279 Thousand | 494 Thousand | 360 Thousand | 511 Thousand | 906 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.33 Million | 29.59 Million | 40.26 Million | 40.86 Million | 48.1 Million | 44.64 Million |
Stock Holders Equity | 17.33 Million | 29.59 Million | 40.26 Million | 40.86 Million | 48.1 Million | 44.64 Million |
Common Stock | 118.33 Million | 118.1 Million | 117.84 Million | 103.22 Million | 101.84 Million | 93.26 Million |
Retained Earnings | -129.47 Million | -116.29 Million | -104.72 Million | -89.54 Million | -81.28 Million | -74.29 Million |
Accumulated other comprehensive income | 819 Thousand | 963 Thousand | 743 Thousand | - | -8.06 Million | -7.3 Million |
Common Stock Equity | 17.33 Million | 29.59 Million | 40.26 Million | 40.86 Million | 48.1 Million | 44.64 Million |
Capital Lease Obligation | 15.06 Million | 14.34 Million | 16.12 Million | 28.01 Million | 28.75 Million | - |
Total Investments | 235 Thousand | 1.15 Million | 1000.00 | 41 Thousand | 16 Thousand | - |
Total Debt | 31.93 Million | 20.49 Million | 35.91 Million | 56.15 Million | 57.22 Million | 32.29 Million |
Net Debt | 27.55 Million | 14.27 Million | 30.43 Million | 50.3 Million | 48.54 Million | 28.37 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 55.28 Million | 53.54 Million | 53.49 Million | 53.49 Million | 52.89 Million | 55.05 Million |
Total Current Assets | 6.46 Million | 5.75 Million | 7.86 Million | 7.86 Million | 6.69 Million | 9.19 Million |
Cash And Short Term Investments | 3.6 Million | 2.72 Million | 4.61 Million | 4.61 Million | 3.14 Million | 5.06 Million |
Cash and Cash Equivalents | 3.37 Million | 2.5 Million | 4.38 Million | 4.38 Million | 2.91 Million | 4.83 Million |
Short Term Investments | 229 Thousand | 227 Thousand | 235 Thousand | 235 Thousand | 232 Thousand | 229 Thousand |
Net Receivables | 1.86 Million | 1.75 Million | 1.99 Million | 1.99 Million | 2.13 Million | 1.91 Million |
Inventory | - | - | 267 Thousand | 267 Thousand | 269 Thousand | 757 Thousand |
Other Current Assets | 989 Thousand | 1.27 Million | 992 Thousand | 992 Thousand | 1.15 Million | 1.45 Million |
Total Non-Current Assets | 48.82 Million | 47.78 Million | 45.63 Million | 45.63 Million | 46.19 Million | 45.86 Million |
Net PPE | 36.38 Million | 35.33 Million | 33.54 Million | 33.54 Million | 34.24 Million | 33.99 Million |
Good Will And Intangible Assets | 11.88 Million | 11.85 Million | 11.72 Million | 11.72 Million | 11.57 Million | 11.43 Million |
Good Will | 861 Thousand | 861 Thousand | 861 Thousand | 861 Thousand | 861 Thousand | 861 Thousand |
Intangible Assets | 11.02 Million | 10.99 Million | 10.86 Million | 10.86 Million | 10.71 Million | 10.57 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 551 Thousand | 590 Thousand | 358 Thousand | 358 Thousand | 380 Thousand | 435 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 44.29 Million | 39.57 Million | 36.16 Million | 36.16 Million | 32.32 Million | 31.6 Million |
Total Current Liabilities | 9.45 Million | 9.63 Million | 8.42 Million | 8.42 Million | 8.38 Million | 8.58 Million |
Account Payables | 3.68 Million | 4.1 Million | 2.97 Million | 2.97 Million | 2.78 Million | 2.94 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.55 Million | 5.29 Million | 5.23 Million | 5.23 Million | 5.37 Million | 5.42 Million |
Deferred Revenue | 189 Thousand | 198 Thousand | 193 Thousand | 193 Thousand | 209 Thousand | 212 Thousand |
Other Current Liabilities | 29 Thousand | 34 Thousand | 22 Thousand | 22 Thousand | 12 Thousand | 1000.00 |
Total Non Current Liabilities | 34.84 Million | 29.94 Million | 27.73 Million | 27.73 Million | 23.94 Million | 23.02 Million |
Long-Term Debt | 20.3 Million | 17.05 Million | 26.69 Million | 26.69 Million | 23.01 Million | 22.06 Million |
Deferred Revenue Non Current | 143 Thousand | 137 Thousand | 109 Thousand | 109 Thousand | 111 Thousand | 135 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 992 Thousand | 905 Thousand | 672 Thousand | 672 Thousand | 523 Thousand | 523 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 10.99 Million | 13.96 Million | 17.33 Million | 17.33 Million | 20.56 Million | 23.45 Million |
Stock Holders Equity | 10.99 Million | 13.96 Million | 17.33 Million | 17.33 Million | 20.56 Million | 23.45 Million |
Common Stock | 118.46 Million | 118.37 Million | 118.33 Million | 118.33 Million | 118.23 Million | 118.23 Million |
Retained Earnings | -136.23 Million | -133.02 Million | -129.47 Million | -129.47 Million | -125.91 Million | -122.82 Million |
Accumulated other comprehensive income | 570 Thousand | 819 Thousand | 819 Thousand | 819 Thousand | 963 Thousand | 963 Thousand |
Common Stock Equity | 10.99 Million | 13.96 Million | 17.33 Million | 17.33 Million | 20.56 Million | 23.45 Million |
Capital Lease Obligation | 13.4 Million | 11.84 Million | 15.06 Million | 15.06 Million | 15.39 Million | 14.62 Million |
Total Investments | 229 Thousand | 227 Thousand | 235 Thousand | 235 Thousand | 232 Thousand | 229 Thousand |
Total Debt | 39.26 Million | 34.19 Million | 31.93 Million | 31.93 Million | 28.39 Million | 27.48 Million |
Net Debt | 35.88 Million | 31.69 Million | 27.55 Million | 27.55 Million | 25.48 Million | 22.65 Million |
MEC
BNJ
6264
SNX
WRX
BRLT