USD 116.49
(-2.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.41 Billion | 29.73 Billion | 27.66 Billion | 13.46 Billion | 11.69 Billion | 11.48 Billion |
Total Current Assets | 20.08 Billion | 20.5 Billion | 17.73 Billion | 8.76 Billion | 7.45 Billion | 7.09 Billion |
Cash And Short Term Investments | 1.03 Billion | 522.6 Million | 993.97 Million | 1.41 Billion | 225.52 Million | 457.27 Million |
Cash and Cash Equivalents | 1.03 Billion | 522.6 Million | 993.97 Million | 1.41 Billion | 225.52 Million | 454.69 Million |
Short Term Investments | - | 17.22 Million | - | - | - | 2.58 Million |
Net Receivables | 11.26 Billion | 10.24 Billion | 9.42 Billion | 3.07 Billion | 4.29 Billion | 3.85 Billion |
Inventory | 7.14 Billion | 9.06 Billion | 6.64 Billion | 2.68 Billion | 2.54 Billion | 2.51 Billion |
Other Current Assets | 642.23 Million | 671.5 Million | 668.26 Million | 173.94 Million | 385.02 Million | 261.53 Million |
Total Non-Current Assets | 9.32 Billion | 9.23 Billion | 9.93 Billion | 4.69 Billion | 4.24 Billion | 4.38 Billion |
Net PPE | 450.02 Million | 421.06 Million | 483.44 Million | 157.64 Million | 569.89 Million | 571.32 Million |
Good Will And Intangible Assets | 8.14 Billion | 8.22 Billion | 8.83 Billion | 609.93 Million | 3.41 Billion | 3.58 Billion |
Good Will | 3.9 Billion | 3.8 Billion | 3.91 Billion | 423.88 Million | 2.25 Billion | 2.2 Billion |
Intangible Assets | 4.24 Billion | 4.42 Billion | 4.91 Billion | 186.04 Million | 1.16 Billion | 1.37 Billion |
Long-Term Investments | - | - | - | - | 515 Thousand | 213 Thousand |
Tax Assets | - | - | - | 39.63 Million | 97.53 Million | 76.5 Million |
Other Non Current Assets | 729.87 Million | 585.34 Million | 618.39 Million | 3.89 Billion | 160.4 Million | 152.01 Million |
Other Assets | - | - | - | 1000.00 | -1000.00 | -1000.00 |
Total Liabilities | 21.22 Billion | 21.7 Billion | 19.76 Billion | 9.12 Billion | 7.9 Billion | 8.04 Billion |
Total Current Liabilities | 16.73 Billion | 16.42 Billion | 14.23 Billion | 5.63 Billion | 4.6 Billion | 4.89 Billion |
Account Payables | 13.34 Billion | 13.98 Billion | 12.03 Billion | 3.75 Billion | 3.14 Billion | 3.02 Billion |
Tax Payables | - | - | - | 46.36 Million | 32.22 Million | 41.32 Million |
Short Term Debt | 983.58 Million | 268.12 Million | 181.25 Million | 124.95 Million | 298.96 Million | 833.21 Million |
Deferred Revenue | - | - | - | 768.05 Million | - | - |
Other Current Liabilities | 2.4 Billion | 2.17 Billion | 2.01 Billion | 985.84 Million | 1.15 Billion | 1.03 Billion |
Total Non Current Liabilities | 4.49 Billion | 5.27 Billion | 5.52 Billion | 3.49 Billion | 3.3 Billion | 3.15 Billion |
Long-Term Debt | 3.09 Billion | 3.83 Billion | 3.95 Billion | 1.49 Billion | 2.71 Billion | 2.62 Billion |
Deferred Revenue Non Current | - | - | - | 1.86 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 498.65 Million | 501.85 Million | 556.13 Million | 130.29 Million | 361.91 Million | 325.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.18 Billion | 8.02 Billion | 7.9 Billion | 4.33 Billion | 3.78 Billion | 3.43 Billion |
Stock Holders Equity | 8.18 Billion | 8.02 Billion | 7.9 Billion | 4.33 Billion | 3.78 Billion | 3.43 Billion |
Common Stock | 99 Thousand | 99 Thousand | 98 Thousand | 54 Thousand | 53 Thousand | 51 Thousand |
Retained Earnings | 2.2 Billion | 1.7 Billion | 1.17 Billion | 3.13 Billion | 2.62 Billion | 2.19 Billion |
Accumulated other comprehensive income | -507.24 Million | -719.71 Million | -336.19 Million | -194.57 Million | -209.07 Million | -126.28 Million |
Common Stock Equity | 8.18 Billion | 8.02 Billion | 7.9 Billion | 4.33 Billion | 3.78 Billion | 3.43 Billion |
Capital Lease Obligation | 372.94 Million | 333.51 Million | 353.15 Million | 53.13 Million | - | - |
Total Investments | - | 17.22 Million | - | - | 515 Thousand | 2.58 Million |
Total Debt | 4.08 Billion | 4.1 Billion | 4.13 Billion | 1.62 Billion | 3.01 Billion | 3.45 Billion |
Net Debt | 3.04 Billion | 3.58 Billion | 3.14 Billion | 209.64 Million | 2.79 Billion | 3 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 29.2 Billion | 27.71 Billion | 27.8 Billion | 29.41 Billion | 29.41 Billion | 28.5 Billion |
Total Current Assets | 20.05 Billion | 18.58 Billion | 18.58 Billion | 20.08 Billion | 20.08 Billion | 19.16 Billion |
Cash And Short Term Investments | 853.92 Million | 1.17 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.25 Billion |
Cash and Cash Equivalents | 853.92 Million | 1.17 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.25 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.89 Billion | 9.68 Billion | 9.81 Billion | 11.26 Billion | 11.26 Billion | 9.71 Billion |
Inventory | 7.67 Billion | 7.09 Billion | 7.09 Billion | 7.14 Billion | 7.14 Billion | 7.46 Billion |
Other Current Assets | 633.63 Million | 628.55 Million | 640.9 Million | 642.23 Million | 642.23 Million | 741.05 Million |
Total Non-Current Assets | 9.14 Billion | 9.13 Billion | 9.21 Billion | 9.32 Billion | 9.32 Billion | 9.33 Billion |
Net PPE | 477.41 Million | 462.94 Million | 459.09 Million | 450.02 Million | 450.02 Million | 437.01 Million |
Good Will And Intangible Assets | 8.01 Billion | 7.99 Billion | 8.06 Billion | 8.14 Billion | 8.14 Billion | 8.19 Billion |
Good Will | 3.95 Billion | 3.9 Billion | 3.9 Billion | 3.9 Billion | 3.9 Billion | 3.88 Billion |
Intangible Assets | 4.06 Billion | 4.08 Billion | 4.16 Billion | 4.24 Billion | 4.24 Billion | 4.31 Billion |
Long-Term Investments | 40 Thousand | - | - | - | - | - |
Tax Assets | -40 Thousand | - | - | - | - | - |
Other Non Current Assets | 653.86 Million | 678.51 Million | 695.56 Million | 729.87 Million | 729.87 Million | 701.82 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.04 Billion | 19.75 Billion | 19.69 Billion | 21.22 Billion | 21.22 Billion | 20.13 Billion |
Total Current Liabilities | 15.99 Billion | 14.7 Billion | 15.25 Billion | 16.73 Billion | 16.73 Billion | 15.53 Billion |
Account Payables | 13.87 Billion | 12.13 Billion | 12.37 Billion | 13.34 Billion | 13.34 Billion | 12.48 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 314.19 Million | 860.1 Million | 926.73 Million | 983.58 Million | 983.58 Million | 939.71 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.8 Billion | 1.7 Billion | 1.95 Billion | 2.4 Billion | 2.4 Billion | 2.1 Billion |
Total Non Current Liabilities | 5.05 Billion | 5.05 Billion | 4.44 Billion | 4.49 Billion | 4.49 Billion | 4.6 Billion |
Long-Term Debt | 3.73 Billion | 3.73 Billion | 3.08 Billion | 3.09 Billion | 3.09 Billion | 3.13 Billion |
Deferred Revenue Non Current | - | -1.00 | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 450.36 Million | 455.3 Million | 493.03 Million | 498.65 Million | 498.65 Million | 505.2 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 8.16 Billion | 7.95 Billion | 8.1 Billion | 8.18 Billion | 8.18 Billion | 8.36 Billion |
Stock Holders Equity | 8.16 Billion | 7.95 Billion | 8.1 Billion | 8.18 Billion | 8.18 Billion | 8.36 Billion |
Common Stock | 99 Thousand | 99 Thousand | 99 Thousand | 99 Thousand | 99 Thousand | 99 Thousand |
Retained Earnings | 2.59 Billion | 2.45 Billion | 2.34 Billion | 2.2 Billion | 2.2 Billion | 2.04 Billion |
Accumulated other comprehensive income | -452.24 Million | -552.28 Million | -539.07 Million | -507.24 Million | -507.24 Million | -500.53 Million |
Common Stock Equity | 8.16 Billion | 7.95 Billion | 8.1 Billion | 8.18 Billion | 8.18 Billion | 8.36 Billion |
Capital Lease Obligation | - | - | - | 372.94 Million | 372.94 Million | - |
Total Investments | 40 Thousand | - | - | - | - | - |
Total Debt | 4.05 Billion | 4.59 Billion | 4 Billion | 4.08 Billion | 4.08 Billion | 4.07 Billion |
Net Debt | 3.19 Billion | 3.42 Billion | 2.97 Billion | 3.04 Billion | 3.04 Billion | 2.82 Billion |
WRX
BRLT
TGO
3293
GBLEF
TFG-R