USD 116.49
(-2.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 57.55 Billion | 62.34 Billion | 31.61 Billion | 19.97 Billion | 23.75 Billion | 20.05 Billion |
Cost of Revenue | 53.59 Billion | 58.44 Billion | 29.72 Billion | 18.78 Billion | 20.85 Billion | 18.12 Billion |
Gross Profit | 3.95 Billion | 3.9 Billion | 1.88 Billion | 1.19 Billion | 2.89 Billion | 1.92 Billion |
Operating Expenses | 2.67 Billion | 2.62 Billion | 1.15 Billion | 672.51 Million | 2.08 Billion | 1.37 Billion |
Selling, General and Administrative Expenses | 2.67 Billion | 2.62 Billion | 1.15 Billion | 672.51 Million | 2.08 Billion | 1.37 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.16 Million | 1.1 Million | -6.17 Million | 30.36 Million | -8.98 Million |
Cost and Expenses | 56.27 Billion | 61.07 Billion | 30.87 Billion | 19.45 Billion | 22.94 Billion | 19.5 Billion |
Operating Income | 1.07 Billion | 808.66 Million | 623.21 Million | 521.34 Million | 472.01 Million | 551.03 Million |
Interest Expense | 288.31 Million | 222.57 Million | 157.83 Million | 79.02 Million | 166.42 Million | 84.67 Million |
Income Tax Expense | 162.59 Million | 175.82 Million | 71.41 Million | 101.6 Million | 176.99 Million | 156.77 Million |
Earnings before Tax | 789.5 Million | 827.13 Million | 466.48 Million | 436.14 Million | 677.7 Million | 457.37 Million |
Net Income | 626.91 Million | 651.3 Million | 395.06 Million | 334.53 Million | 500.71 Million | 300.59 Million |
Earnings Per Share Basic | 6.72 | 6.79 | 6.28 | 6.57 | 9.79 | 7.29 |
Earnings Per Share Diluted | 6.70 | 6.77 | 6.24 | 6.53 | 9.74 | 7.25 |
Weighted Average Shares Outstanding | 92.57 Million | 95.22 Million | 62.23 Million | 50.9 Million | 50.66 Million | 41.21 Million |
Weighted Average Shares Outstanding (Diluted) | 92.85 Million | 95.5 Million | 62.69 Million | 51.23 Million | 50.93 Million | 41.45 Million |
Gross Margin | 0.07 | 0.06 | 0.06 | 0.06 | 0.12 | 0.10 |
EBIT Margin | 0.03 | 0.02 | 0.02 | 0.04 | 0.04 | 0.03 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 |
EBITDA | 1.51 Billion | 1.48 Billion | 731.89 Million | 593.82 Million | 1.2 Billion | 769.01 Million |
Earnings Before Tax Margin | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 14.68 Billion | 13.94 Billion | 13.97 Billion | 57.55 Billion | 14.4 Billion | 13.96 Billion |
Cost of Revenue | 13.72 Billion | 13.08 Billion | 13.07 Billion | 53.59 Billion | 13.38 Billion | 12.98 Billion |
Gross Profit | 961.04 Million | 866.93 Million | 899.02 Million | 3.95 Billion | 1.01 Billion | 971.27 Million |
Operating Expenses | 657.51 Million | 565.42 Million | 570.92 Million | 2.67 Billion | 685.18 Million | 659.45 Million |
Selling, General and Administrative Expenses | 657.51 Million | 565.42 Million | 570.92 Million | - | 685.18 Million | 659.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.51 Million | -3.09 Million | -2.88 Million | -206 Thousand | 6.48 Million | -2.37 Million |
Cost and Expenses | 14.38 Billion | 13.64 Billion | 13.64 Billion | 56.27 Billion | 14.07 Billion | 13.64 Billion |
Operating Income | 302.87 Million | 301.5 Million | 328.09 Million | 1.07 Billion | 286.75 Million | 240.23 Million |
Interest Expense | 80.44 Million | 76.7 Million | 75.89 Million | 288.31 Million | -66.13 Million | 67.7 Million |
Income Tax Expense | 42.35 Million | 40.55 Million | 51.66 Million | 162.59 Million | -39.56 Million | 30.89 Million |
Earnings before Tax | 220.91 Million | 184.15 Million | 223.79 Million | 789.5 Million | 227.1 Million | 170.15 Million |
Net Income | 178.55 Million | 143.6 Million | 172.12 Million | 626.91 Million | 187.54 Million | 139.26 Million |
Earnings Per Share Basic | 2.09 | 1.67 | 1.94 | - | 2.06 | 1.49 |
Earnings Per Share Diluted | 2.08 | 1.66 | 1.93 | - | 2.06 | 1.49 |
Weighted Average Shares Outstanding | 84.51 Million | 85.45 Million | 87.89 Million | 92.57 Million | 90.07 Million | 92.59 Million |
Weighted Average Shares Outstanding (Diluted) | 84.93 Million | 85.86 Million | 88.2 Million | 92.85 Million | 90.37 Million | 92.88 Million |
Gross Margin | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 |
EBIT Margin | 0.03 | 0.03 | 0.03 | - | 0.02 | 0.02 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA | 400.2 Million | 407.79 Million | 428.71 Million | - | 286.75 Million | 309.44 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
WRX
BRLT
TGO
3293
GBLEF
TFG-R