USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 34.11 Thousand | 35.5 Thousand | 46.29 Thousand | 44.86 Thousand | - | 1430.00 |
Gross Profit | -34.11 Thousand | -35.5 Thousand | -46.29 Thousand | -44.86 Thousand | - | -1430.00 |
Operating Expenses | 1.11 Million | 1.21 Million | 1.09 Million | 500.07 Thousand | 873.94 Thousand | 1.06 Million |
Selling, General and Administrative Expenses | 1.11 Million | 1.21 Million | 1.09 Million | 500.07 Thousand | 873.94 Thousand | 1.06 Million |
Research and Development Expenses | 90.23 Thousand | 122 Thousand | - | - | - | 152.45 Thousand |
Other Expenses | 5806.00 | 21.52 Thousand | 76.15 Thousand | 10.36 Thousand | - | 190.05 Thousand |
Cost and Expenses | 1.15 Million | 1.25 Million | 1.14 Million | 544.94 Thousand | 873.94 Thousand | 1.06 Million |
Operating Income | -1.15 Million | -1.25 Million | -1.15 Million | -534.58 Thousand | -786.8 Thousand | -1.06 Million |
Interest Expense | 1586.00 | 4196.00 | 8148.00 | 9409.00 | - | - |
Income Tax Expense | - | 25.72 Thousand | 84.3 Thousand | 19.76 Thousand | 87.14 Thousand | 190.05 Thousand |
Earnings before Tax | -4.93 Million | -1.23 Million | -1.07 Million | -603.44 Thousand | -961.09 Thousand | -868.31 Thousand |
Net Income | -4.93 Million | -1.23 Million | -1.07 Million | -603.44 Thousand | -961.09 Thousand | -868.31 Thousand |
Earnings Per Share Basic | -0.14 | -0.04 | -0.07 | -0.06 | -0.17 | -0.21 |
Earnings Per Share Diluted | -0.14 | -0.04 | -0.07 | -0.06 | -0.17 | -0.21 |
Weighted Average Shares Outstanding | 35.39 Million | 28.87 Million | 16.3 Million | 9.7 Million | 5.57 Million | 4.21 Million |
Weighted Average Shares Outstanding (Diluted) | 35.39 Million | 28.87 Million | 16.3 Million | 9.7 Million | 5.57 Million | 4.21 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.11 Million | -1.19 Million | -1.02 Million | -489.71 Thousand | -786.8 Thousand | -875.63 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | 34.11 Thousand | 19.49 Thousand |
Gross Profit | - | - | - | - | -34.11 Thousand | -19.49 Thousand |
Operating Expenses | 124.14 Thousand | 129.57 Thousand | 216.89 Thousand | 399.03 Thousand | 1.11 Million | 283.03 Thousand |
Selling, General and Administrative Expenses | 124.14 Thousand | 129.57 Thousand | 216.89 Thousand | 399.03 Thousand | - | 273.03 Thousand |
Research and Development Expenses | 15 Thousand | 15 Thousand | 30 Thousand | 20.23 Thousand | - | 10 Thousand |
Other Expenses | 57.76 Thousand | - | - | -1794.00 | 5806.00 | 1900.00 |
Cost and Expenses | 124.14 Thousand | 129.57 Thousand | 216.89 Thousand | 399.03 Thousand | 1.15 Million | 302.52 Thousand |
Operating Income | -124.14 Thousand | -129.58 Thousand | -216.89 Thousand | -399.04 Thousand | -1.15 Million | -302.52 Thousand |
Interest Expense | - | - | - | - | 1586.00 | 519.00 |
Income Tax Expense | -287.44 Thousand | -287.45 | -287.45 | 1.00 | -3.00 | 2419.00 |
Earnings before Tax | -124.14 Thousand | -129.57 Thousand | -216.89 Thousand | -1.59 Million | -4.93 Million | -2.84 Million |
Net Income | -124.14 Thousand | -129.57 Thousand | -216.89 Thousand | -1.59 Million | -4.93 Million | -2.84 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.04 | - | -0.08 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.04 | - | -0.08 |
Weighted Average Shares Outstanding | 45.92 Million | 45.92 Million | 44.75 Million | 42.75 Million | 35.39 Million | 35.58 Million |
Weighted Average Shares Outstanding (Diluted) | 45.92 Million | 45.92 Million | 44.75 Million | 42.75 Million | 35.39 Million | 35.58 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -124.14 Thousand | -129.58 Thousand | -216.89 Thousand | -399.04 Thousand | - | -281.13 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
TFG-R
SNX
WRX
SVMHW
064290
3293