Thaifoods Group Public Company Limited (TFG-R.BK)
THB 3.48
(-0.57%)
THB 3.48
(-0.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 55.87 Billion | 52.32 Billion | 34.82 Billion | 31.33 Billion | 28.91 Billion | 27.98 Billion |
| Cost of Revenue | 52.33 Billion | 42.69 Billion | 31.24 Billion | 26.74 Billion | 25.47 Billion | 25.57 Billion |
| Gross Profit | 3.53 Billion | 9.62 Billion | 3.57 Billion | 4.59 Billion | 3.44 Billion | 2.4 Billion |
| Operating Expenses | 3.4 Billion | 3.02 Billion | 1.8 Billion | 1.17 Billion | 1.57 Billion | 1.53 Billion |
| Selling, General and Administrative Expenses | 3.67 Billion | 3.24 Billion | 1.92 Billion | 1.29 Billion | 1.66 Billion | 1.52 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -277.92 Million | - | - | 118.65 Million | 97.07 Million | 85.11 Million |
| Cost and Expenses | 55.73 Billion | 45.71 Billion | 33.04 Billion | 27.91 Billion | 27.04 Billion | 27.11 Billion |
| Operating Income | 309.83 Million | 6.46 Billion | 1.65 Billion | 3.63 Billion | 1.95 Billion | 931.33 Million |
| Interest Expense | 1.12 Billion | 845.04 Million | 493.49 Million | 369.52 Million | 403.95 Million | 357.09 Million |
| Income Tax Expense | -77.48 Million | 844.97 Million | 545.62 Million | 649.28 Million | 105.71 Million | 3.32 Million |
| Earnings before Tax | -893.42 Million | 5.57 Billion | 1.09 Billion | 3.2 Billion | 1.54 Billion | 618.91 Million |
| Net Income | -812.5 Million | 4.72 Billion | 561.7 Million | 2.56 Billion | 1.43 Billion | 645.45 Million |
| Earnings Per Share Basic | -0.14 | 0.84 | 0.10 | 0.46 | 0.27 | 0.13 |
| Earnings Per Share Diluted | -0.14 | 0.84 | 0.10 | 0.46 | 0.27 | 0.12 |
| Weighted Average Shares Outstanding | 5.74 Billion | 5.64 Billion | 5.6 Billion | 5.6 Billion | 5.43 Billion | 5.11 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.74 Billion | 5.64 Billion | 5.6 Billion | 5.6 Billion | 5.43 Billion | 5.32 Billion |
| Gross Margin | 0.06 | 0.18 | 0.10 | 0.15 | 0.12 | 0.09 |
| EBIT Margin | 0.09 | 0.19 | 0.12 | 0.18 | 0.13 | 0.08 |
| Profit Margin | -0.01 | 0.09 | 0.02 | 0.08 | 0.05 | 0.02 |
| EBITDA | 4.97 Billion | 9.8 Billion | 4.01 Billion | 5.67 Billion | 3.64 Billion | 2.36 Billion |
| Earnings Before Tax Margin | 0.01 | 0.12 | 0.05 | 0.12 | 0.07 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 15.63 Billion | 14.99 Billion | 55.87 Billion | 14.55 Billion | 14.08 Billion | 13.56 Billion |
| Cost of Revenue | 13.38 Billion | 13.71 Billion | 52.33 Billion | 14.35 Billion | 13.71 Billion | 12.3 Billion |
| Gross Profit | 2.25 Billion | 1.28 Billion | 3.53 Billion | 196.59 Million | 365.6 Million | 1.25 Billion |
| Operating Expenses | 1.29 Billion | 1.04 Billion | 3.4 Billion | 1.12 Billion | 720.4 Million | 781.54 Million |
| Selling, General and Administrative Expenses | 1.29 Billion | 1.04 Billion | - | 1.18 Billion | 781.53 Million | 852.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -75.38 Million | - | - | - | - | - |
| Cost and Expenses | 14.67 Billion | 14.75 Billion | 55.73 Billion | 15.48 Billion | 14.43 Billion | 13.08 Billion |
| Operating Income | 964.65 Million | 239.55 Million | 309.83 Million | 1.46 Billion | 201.51 Million | 425.78 Million |
| Interest Expense | 264.45 Million | 270.26 Million | 1.12 Billion | 177.6 Million | 321.58 Million | 335.13 Million |
| Income Tax Expense | -11.37 Million | -13.41 Million | -77.48 Million | -170.17 Million | -112.25 Million | -18.01 Million |
| Earnings before Tax | 841.77 Million | 187.38 Million | -893.42 Million | -1.03 Billion | -556.84 Million | 50.09 Million |
| Net Income | 854.78 Million | 173.7 Million | -812.5 Million | -861.26 Million | -445.41 Million | 68.79 Million |
| Earnings Per Share Basic | 0.15 | 0.03 | - | -0.15 | -0.08 | 0.01 |
| Earnings Per Share Diluted | 0.15 | 0.03 | - | -0.15 | -0.08 | 0.01 |
| Weighted Average Shares Outstanding | 5.81 Billion | 5.81 Billion | 5.74 Billion | 5.81 Billion | 5.72 Billion | 5.68 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.85 Billion | 5.81 Billion | 5.74 Billion | 5.81 Billion | 5.72 Billion | 5.68 Billion |
| Gross Margin | 0.14 | 0.09 | 0.06 | 0.01 | 0.03 | 0.09 |
| EBIT Margin | 0.15 | 0.10 | - | 0.04 | 0.06 | 0.11 |
| Profit Margin | 0.05 | 0.01 | -0.01 | -0.06 | -0.03 | 0.01 |
| EBITDA | 2.27 Billion | 1.52 Billion | - | 570.89 Million | 855.34 Million | 1.55 Billion |
| Earnings Before Tax Margin | 0.06 | 0.02 | 0.01 | 0.10 | 0.01 | 0.03 |
SNX
WRX
BRLT
064290
3293
GBLEF