EUR 8.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 5.73 Billion | 5.24 Billion | 5.04 Billion | 4.64 Billion | 1.79 Billion |
Total Current Assets | 2.11 Billion | 1.99 Billion | 1.91 Billion | 1.55 Billion | 754.5 Million |
Cash And Short Term Investments | 468.4 Million | 482.1 Million | 497.2 Million | 460.3 Million | 181.3 Million |
Cash and Cash Equivalents | 464.2 Million | 479.4 Million | 434.1 Million | 399 Million | 181.3 Million |
Short Term Investments | 4.2 Million | 2.7 Million | 63.1 Million | 61.3 Million | - |
Net Receivables | 945.6 Million | 783.8 Million | 682.2 Million | 628.3 Million | 174 Million |
Inventory | 678.1 Million | 705.2 Million | 676.7 Million | 427.4 Million | 131.4 Million |
Other Current Assets | 26.9 Million | 23 Million | 57.6 Million | 35.6 Million | 267.8 Million |
Total Non-Current Assets | 3.61 Billion | 3.24 Billion | 3.12 Billion | 3.09 Billion | 1.04 Billion |
Net PPE | 219.8 Million | 220.1 Million | 226.4 Million | 251.4 Million | 100.1 Million |
Good Will And Intangible Assets | 3.03 Billion | 2.76 Billion | 2.73 Billion | 2.7 Billion | 799.5 Million |
Good Will | 2.83 Billion | 2.57 Billion | 2.49 Billion | 2.45 Billion | 730.8 Million |
Intangible Assets | 204.8 Million | 194.1 Million | 236.7 Million | 256.5 Million | 68.7 Million |
Long-Term Investments | 173.1 Million | 68.1 Million | -22.2 Million | -38.2 Million | 6 Million |
Tax Assets | 58.4 Million | 51.9 Million | 47.6 Million | 51.3 Million | - |
Other Non Current Assets | 123.9 Million | 144.2 Million | 145.9 Million | 124.2 Million | 134.5 Million |
Other Assets | - | -100 Thousand | - | - | - |
Total Liabilities | 5.67 Billion | 5.22 Billion | 5.04 Billion | 4.5 Billion | 1.67 Billion |
Total Current Liabilities | 2.46 Billion | 2.19 Billion | 2.13 Billion | 1.58 Billion | 785.1 Million |
Account Payables | 709.7 Million | 663.5 Million | 511.2 Million | 435.4 Million | 208.6 Million |
Tax Payables | 198.6 Million | 190.3 Million | 156.5 Million | 142.8 Million | - |
Short Term Debt | 399.2 Million | 389 Million | 315.7 Million | 160.7 Million | 88.5 Million |
Deferred Revenue | 1.32 Billion | 1.12 Billion | 1.26 Billion | 941.5 Million | - |
Other Current Liabilities | 33.9 Million | 22.8 Million | 34.9 Million | 45.9 Million | 488 Million |
Total Non Current Liabilities | 3.21 Billion | 3.02 Billion | 2.91 Billion | 2.92 Billion | 893 Million |
Long-Term Debt | 2.69 Billion | 2.43 Billion | 2.59 Billion | 2.61 Billion | 637 Million |
Deferred Revenue Non Current | 503.1 Million | 570.5 Million | 287 Million | 287.6 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 11.2 Million | 15.9 Million | 31.2 Million | 15 Million | 256 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 53.2 Million | 18 Million | -6.1 Million | 138.2 Million | 116.5 Million |
Stock Holders Equity | 33 Million | 11.7 Million | 30.6 Million | 94.7 Million | 119.7 Million |
Common Stock | 8.1 Million | 8 Million | - | - | - |
Retained Earnings | -4.08 Billion | -4.13 Billion | 30.6 Million | 94.7 Million | 119.6 Million |
Accumulated other comprehensive income | -100 Thousand | 100 Thousand | - | - | 100 Thousand |
Common Stock Equity | 33 Million | 11.7 Million | 30.6 Million | 94.7 Million | 119.7 Million |
Capital Lease Obligation | 167.9 Million | 171.6 Million | 183.4 Million | 203.3 Million | 76.3 Million |
Total Investments | 177.3 Million | 70.8 Million | 40.9 Million | 23.1 Million | 6 Million |
Total Debt | 3.08 Billion | 2.82 Billion | 2.91 Billion | 2.77 Billion | 725.5 Million |
Net Debt | 2.62 Billion | 2.34 Billion | 2.47 Billion | 2.37 Billion | 544.2 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.73 Billion | 5.81 Billion | 5.73 Billion | 5.73 Billion | 5.9 Billion | 5.52 Billion |
Total Current Assets | 2.11 Billion | 2.22 Billion | 2.11 Billion | 2.11 Billion | 2.36 Billion | 2.14 Billion |
Cash And Short Term Investments | 494.4 Million | 496.9 Million | 468.4 Million | 468.4 Million | 459.7 Million | 497.7 Million |
Cash and Cash Equivalents | 464.2 Million | 433.8 Million | 464.2 Million | 464.2 Million | 419.1 Million | 468.3 Million |
Short Term Investments | 30.2 Million | 63.1 Million | 4.2 Million | 4.2 Million | 40.6 Million | 29.4 Million |
Net Receivables | 529.7 Million | 628 Million | 945.6 Million | 945.6 Million | 614 Million | 505.9 Million |
Inventory | 678.1 Million | 708.1 Million | 678.1 Million | 678.1 Million | 947.9 Million | 819.4 Million |
Other Current Assets | 357.6 Million | 396.3 Million | 26.9 Million | 26.9 Million | 340.1 Million | 319 Million |
Total Non-Current Assets | 3.61 Billion | 3.58 Billion | 3.61 Billion | 3.61 Billion | 3.54 Billion | 3.38 Billion |
Net PPE | 219.8 Million | 215.6 Million | 219.8 Million | 219.8 Million | 221.9 Million | 237.6 Million |
Good Will And Intangible Assets | 3.03 Billion | 3.07 Billion | 3.03 Billion | 3.03 Billion | 2.97 Billion | 2.8 Billion |
Good Will | 2.83 Billion | 2.84 Billion | 2.83 Billion | 2.83 Billion | 2.77 Billion | 2.59 Billion |
Intangible Assets | 204.7 Million | 225.9 Million | 204.8 Million | 204.8 Million | 205.5 Million | 205.7 Million |
Long-Term Investments | 166.3 Million | 143.9 Million | 173.1 Million | 173.1 Million | 208.4 Million | 213.7 Million |
Tax Assets | 58.4 Million | 57.7 Million | 58.4 Million | 58.4 Million | 59 Million | 64.3 Million |
Other Non Current Assets | 130.8 Million | 95.9 Million | 123.9 Million | 123.9 Million | 73 Million | 60.6 Million |
Other Assets | - | - | - | - | - | -100 Thousand |
Total Liabilities | 5.67 Billion | 5.74 Billion | 5.67 Billion | 5.67 Billion | 5.9 Billion | 5.64 Billion |
Total Current Liabilities | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.63 Billion | 2.36 Billion |
Account Payables | 709.7 Million | 701.7 Million | 709.7 Million | 709.7 Million | 621.9 Million | 607.3 Million |
Tax Payables | - | - | 198.6 Million | 198.6 Million | - | - |
Short Term Debt | 400.1 Million | 396.8 Million | 399.2 Million | 399.2 Million | 400 Million | 341.3 Million |
Deferred Revenue | 763.5 Million | 784.1 Million | 1.32 Billion | 1.32 Billion | 1.04 Billion | 856.3 Million |
Other Current Liabilities | 594.3 Million | 581.6 Million | 33.9 Million | 33.9 Million | 567.8 Million | 558.5 Million |
Total Non Current Liabilities | 3.21 Billion | 3.28 Billion | 3.21 Billion | 3.21 Billion | 3.27 Billion | 3.28 Billion |
Long-Term Debt | 2.67 Billion | 2.7 Billion | 2.69 Billion | 2.69 Billion | 2.75 Billion | 2.74 Billion |
Deferred Revenue Non Current | 173.7 Million | 171.1 Million | 503.1 Million | 503.1 Million | 167.3 Million | 160.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 352.6 Million | 399.3 Million | 11.2 Million | 11.2 Million | 342.9 Million | 365.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 53.2 Million | 69.2 Million | 53.2 Million | 53.2 Million | -1.8 Million | -123 Million |
Stock Holders Equity | 33 Million | 46.6 Million | 33 Million | 33 Million | -21.1 Million | -127.9 Million |
Common Stock | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8 Million |
Retained Earnings | 60.8 Million | 17.3 Million | -4.08 Billion | -4.08 Billion | 14.1 Million | 6.3 Million |
Accumulated other comprehensive income | - | - | -100 Thousand | -100 Thousand | -43.3 Million | -100 Thousand |
Common Stock Equity | 33 Million | 46.6 Million | 33 Million | 33 Million | -21.1 Million | -127.9 Million |
Capital Lease Obligation | 167.9 Million | 165.1 Million | 167.9 Million | 167.9 Million | 169 Million | 186.6 Million |
Total Investments | 260.2 Million | 207 Million | 177.3 Million | 177.3 Million | 249 Million | 243.1 Million |
Total Debt | 3.07 Billion | 3.1 Billion | 3.08 Billion | 3.08 Billion | 3.15 Billion | 3.08 Billion |
Net Debt | 2.61 Billion | 2.66 Billion | 2.62 Billion | 2.62 Billion | 2.73 Billion | 2.62 Billion |
6264
SATLW
AU1
BRLT
TGO
MEC