BANIJAY GROUP N.V. (BNJ.AS)
EUR 8.3
(-1.19%)
EUR 8.3
(-1.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 4.31 Billion | 4.04 Billion | 3.49 Billion | 2.12 Billion | 1.45 Billion |
| Cost of Revenue | 1.69 Billion | 1.51 Billion | 1.2 Billion | 424.4 Million | 1.27 Billion |
| Gross Profit | 2.62 Billion | 2.53 Billion | 2.29 Billion | 1.7 Billion | 185.3 Million |
| Operating Expenses | 834.9 Million | 2.12 Billion | 2.15 Billion | 1.46 Billion | -4.4 Million |
| Selling, General and Administrative Expenses | 170.4 Million | 118.4 Million | 120.9 Million | 110.1 Million | - |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 664.5 Million | - | 10.3 Million | 1.1 Million | -4.4 Million |
| Cost and Expenses | 3.91 Billion | 3.64 Billion | 3.35 Billion | 1.88 Billion | -4.4 Million |
| Operating Income | 400.5 Million | 254.7 Million | 110.4 Million | 186.2 Million | 4.4 Million |
| Interest Expense | 205.9 Million | 150.2 Million | 141.7 Million | 119.7 Million | 27.8 Million |
| Income Tax Expense | 78.2 Million | 76.9 Million | 49.2 Million | 24.6 Million | 23.8 Million |
| Earnings before Tax | 151.8 Million | -4.2 Million | -24.2 Million | 72.1 Million | 11.5 Million |
| Net Income | 60.8 Million | -88 Million | -43 Million | 5.8 Million | -17.6 Million |
| Earnings Per Share Basic | 0.15 | -0.30 | -0.11 | 0.01 | -0.04 |
| Earnings Per Share Diluted | 0.14 | -0.30 | -0.11 | 0.01 | -0.04 |
| Weighted Average Shares Outstanding | 417.42 Million | 296.95 Million | 408.98 Million | 408.98 Million | 408.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 424.27 Million | 296.95 Million | 408.98 Million | 408.98 Million | 408.98 Million |
| Gross Margin | 0.61 | 0.63 | 0.66 | 0.80 | 0.13 |
| EBIT Margin | 0.12 | 0.13 | 0.09 | 0.19 | 0.00 |
| Profit Margin | 0.01 | -0.02 | -0.01 | 0.00 | -0.01 |
| EBITDA | 536.5 Million | 529.2 Million | 285.8 Million | 314.5 Million | 171.6 Million |
| Earnings Before Tax Margin | 0.09 | 0.06 | 0.03 | 0.09 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.09 Billion | 1 Billion | 4.31 Billion | 1.45 Billion | 942.9 Million | 1.02 Billion |
| Cost of Revenue | 974.2 Million | 831.6 Million | 1.69 Billion | 705.2 Million | 704.4 Million | 922.8 Million |
| Gross Profit | 118 Million | 169.6 Million | 2.62 Billion | 746.2 Million | 238.5 Million | 100.4 Million |
| Operating Expenses | 41.59 Million | 900.3 Million | 2.14 Billion | -454 Million | 858.5 Million | 929.2 Million |
| Selling, General and Administrative Expenses | - | - | - | 170.4 Million | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 30.5 Million | - | - | - | - | - |
| Cost and Expenses | 1.01 Billion | 900.3 Million | 3.84 Billion | 1.24 Billion | 858.5 Million | 929.2 Million |
| Operating Income | 97 Million | 95.8 Million | 400.5 Million | 156.7 Million | 74.4 Million | 90.1 Million |
| Interest Expense | 47.5 Million | 46.9 Million | 205.9 Million | 59.1 Million | 58 Million | 51.7 Million |
| Income Tax Expense | 4.09 Million | 13.9 Million | 78.2 Million | 59.3 Million | 9.4 Million | -900 Thousand |
| Earnings before Tax | 25.2 Million | 32.6 Million | 151.8 Million | 112 Million | 18.7 Million | 2.3 Million |
| Net Income | 17.3 Million | 17.3 Million | 60.8 Million | 46.7 Million | 7.8 Million | 1.7 Million |
| Earnings Per Share Basic | 0.04 | 0.04 | - | 0.11 | 0.02 | 0.00 |
| Earnings Per Share Diluted | 0.04 | 0.04 | - | 0.11 | 0.02 | 0.00 |
| Weighted Average Shares Outstanding | 427.97 Million | 423.23 Million | 417.42 Million | 436.34 Million | 414.57 Million | 411.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 423.24 Million | 423.23 Million | 424.27 Million | 423.24 Million | 417.96 Million | 411.64 Million |
| Gross Margin | 0.11 | 0.17 | 0.61 | 0.51 | 0.25 | 0.10 |
| EBIT Margin | 0.12 | 0.11 | - | 0.17 | 0.12 | 0.07 |
| Profit Margin | 0.02 | 0.02 | 0.01 | 0.03 | 0.01 | 0.00 |
| EBITDA | 133 Million | 112.4 Million | - | 240.5 Million | 116 Million | 74.4 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.09 | 0.11 | 0.08 | 0.09 |
6264
SATLW
AU1
BRLT
TGO
MEC