TWD 8.82
(-0.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 212.74 Million | 767.09 Million | 593.98 Million | 253.7 Million | - |
Cost of Revenue | 290.83 Million | 873.85 Million | 626.08 Million | 229.32 Million | - |
Gross Profit | -78.08 Million | -106.75 Million | -32.1 Million | 24.38 Million | - |
Operating Expenses | 121.16 Million | 90.95 Million | 87.89 Million | 73.36 Million | - |
Selling, General and Administrative Expenses | 121.16 Million | 90.95 Million | 87.89 Million | 73.36 Million | - |
Research and Development Expenses | - | - | - | - | 1.3 Million |
Other Expenses | - | -10.72 Million | 99.91 Million | 11.71 Million | - |
Cost and Expenses | 411.99 Million | 964.8 Million | 713.98 Million | 302.68 Million | - |
Operating Income | -199.24 Million | -208.05 Million | -19.81 Million | -37.03 Million | - |
Interest Expense | 48.58 Million | 41.02 Million | 33.15 Million | 29.71 Million | 30.82 Million |
Income Tax Expense | 18.06 Million | 7.16 Million | -4.95 Million | 773 Thousand | - |
Earnings before Tax | -160.3 Million | -249.07 Million | -52.96 Million | -66.74 Million | - |
Net Income | -114.12 Million | -216.32 Million | -21.54 Million | -68.28 Million | - |
Earnings Per Share Basic | -0.98 | -1.86 | -0.19 | -0.59 | - |
Earnings Per Share Diluted | -0.98 | -1.86 | -0.19 | -0.59 | - |
Weighted Average Shares Outstanding | 116.35 Million | 116.35 Million | 116.35 Million | 116.35 Million | 116.35 Million |
Weighted Average Shares Outstanding (Diluted) | 116.35 Million | 116.35 Million | 116.35 Million | 116.35 Million | 116.35 Million |
Gross Margin | -0.37 | -0.14 | -0.05 | 0.10 | - |
EBIT Margin | -0.44 | -0.24 | 0.00 | -0.08 | - |
Profit Margin | -0.54 | -0.28 | -0.04 | -0.27 | - |
EBITDA | -94.16 Million | -189.46 Million | 2.21 Million | -23.69 Million | -22.54 Million |
Earnings Before Tax Margin | -0.94 | -0.27 | -0.03 | -0.15 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 88.27 Million | 61.55 Million | 212.74 Million | -15.66 Million | 38.74 Million | 62.56 Million |
Cost of Revenue | 77.31 Million | 19.85 Million | 290.83 Million | 64.62 Million | 42.41 Million | 70.95 Million |
Gross Profit | 10.96 Million | 41.69 Million | -78.08 Million | -80.29 Million | -3.66 Million | -8.38 Million |
Operating Expenses | 23.95 Million | 32.54 Million | 121.16 Million | 50.95 Million | 27.89 Million | 20.67 Million |
Selling, General and Administrative Expenses | 23.95 Million | 32.54 Million | - | 50.95 Million | 27.89 Million | 20.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 38.14 Million | 14.73 Million | 87.03 Million | 86.33 Million | 24 Thousand | 217 Thousand |
Cost and Expenses | 101.26 Million | 52.4 Million | 411.99 Million | 115.57 Million | 70.3 Million | 91.62 Million |
Operating Income | 24.93 Million | 23.94 Million | -111.71 Million | -44.6 Million | -31.48 Million | -28.77 Million |
Interest Expense | 11.19 Million | 11.38 Million | 48.58 Million | 14.35 Million | 12.45 Million | 11.87 Million |
Income Tax Expense | 320 Thousand | 12.48 Million | 18.06 Million | 17.04 Million | -6.94 Million | -950 Thousand |
Earnings before Tax | 13.73 Million | 12.55 Million | -160.3 Million | -58.96 Million | -43.94 Million | -40.65 Million |
Net Income | 16.78 Million | 72 Thousand | -114.12 Million | -26.48 Million | -36.99 Million | -30.78 Million |
Earnings Per Share Basic | 0.15 | 0.00 | - | -0.23 | -0.31 | -0.27 |
Earnings Per Share Diluted | 0.15 | 0.00 | - | -0.23 | -0.31 | -0.27 |
Weighted Average Shares Outstanding | 111.87 Million | 116.35 Million | 116.35 Million | 116.35 Million | 119.34 Million | 114 Million |
Weighted Average Shares Outstanding (Diluted) | 111.87 Million | 116.35 Million | 116.35 Million | 116.35 Million | 119.34 Million | 114 Million |
Gross Margin | 0.12 | 0.68 | -0.37 | 5.12 | -0.09 | -0.13 |
EBIT Margin | 0.33 | 0.46 | - | 2.57 | -0.70 | -0.39 |
Profit Margin | 0.19 | 0.00 | -0.54 | 1.69 | -0.95 | -0.49 |
EBITDA | 29 Million | 28.13 Million | - | -40.25 Million | -27.13 Million | -24.22 Million |
Earnings Before Tax Margin | 0.28 | 0.39 | -0.53 | 2.85 | -0.81 | -0.46 |
SATLW
AU1
CSL
TGO
MEC
BNJ