AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 46.95 Million | 53.14 Million | 50.92 Million | 48.23 Million | 48.7 Million | 50.12 Million |
Total Current Assets | 19.9 Million | 17.86 Million | 19.81 Million | 13.77 Million | 9.47 Million | 7.09 Million |
Cash And Short Term Investments | 4.9 Million | 4.63 Million | 8.21 Million | 5.09 Million | 4.32 Million | 2.59 Million |
Cash and Cash Equivalents | 4.9 Million | 4.63 Million | 8.21 Million | 5.09 Million | 4.32 Million | 2.59 Million |
Short Term Investments | -760 Thousand | - | - | 817.69 Thousand | 542.84 Thousand | - |
Net Receivables | 14.23 Million | 13.36 Million | 11.24 Million | 8.51 Million | 4.87 Million | 3.8 Million |
Inventory | 750 Thousand | 1.00 | 2.00 | 1.00 | 1.00 | - |
Other Current Assets | 15 Thousand | -17.99 Million | -19.46 Million | -13.61 Million | -9.19 Million | 691.31 Thousand |
Total Non-Current Assets | 27.05 Million | 30.38 Million | 27.06 Million | 30.71 Million | 37.06 Million | 41.67 Million |
Net PPE | 4.66 Million | 5.69 Million | 5.54 Million | 6.47 Million | 6.68 Million | 2.57 Million |
Good Will And Intangible Assets | 20.56 Million | 36.84 Million | 32.01 Million | 34.94 Million | 42.14 Million | 39.03 Million |
Good Will | 12.38 Million | 12.38 Million | 10.7 Million | 10.7 Million | 11.77 Million | 17.07 Million |
Intangible Assets | 8.17 Million | 24.45 Million | 21.31 Million | 24.24 Million | 30.37 Million | 21.95 Million |
Long-Term Investments | 1.19 Million | 1 Million | 836 Thousand | 612.86 Thousand | 170.38 Thousand | 56.91 Thousand |
Tax Assets | 2.27 Million | 3.42 Million | 3.27 Million | 2.97 Million | 1.73 Million | 1.2 Million |
Other Non Current Assets | -1.64 Million | -16.58 Million | -14.6 Million | -14.29 Million | -13.67 Million | -1.2 Million |
Other Assets | - | 4.89 Million | 4.04 Million | 3.75 Million | 2.17 Million | 1.36 Million |
Total Liabilities | 39.06 Million | 40.6 Million | 34.52 Million | 34.09 Million | 37.09 Million | 41.09 Million |
Total Current Liabilities | 27.76 Million | 21.65 Million | 28.24 Million | 15.58 Million | 27.88 Million | 35.79 Million |
Account Payables | 3.01 Million | 4.6 Million | 5.14 Million | 2.55 Million | 2.48 Million | 4.17 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.25 Million | 1.76 Million | 10.85 Million | 1.82 Million | 15.82 Million | 21.12 Million |
Deferred Revenue | 12.37 Million | -1.76 Million | -10.85 Million | -1.82 Million | -15.82 Million | -21.12 Million |
Other Current Liabilities | 9.11 Million | 17.05 Million | 23.1 Million | 13.03 Million | 25.39 Million | 31.61 Million |
Total Non Current Liabilities | 11.3 Million | 11.44 Million | 3 Million | 9.88 Million | 7.48 Million | 5.66 Million |
Long-Term Debt | 8.4 Million | 11.44 Million | 2.55 Million | 9.88 Million | 3.89 Million | - |
Deferred Revenue Non Current | 297 Thousand | -24 Million | -20.66 Million | -18.37 Million | -13.79 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 335 Thousand | 20.18 Million | 17.61 Million | 14.03 Million | 12.39 Million | -207.32 Thousand |
Other Liabilities | - | 7.5 Million | 3.27 Million | 8.62 Million | 1.73 Million | -360.01 Thousand |
Total Equity | 7.89 Million | 12.54 Million | 16.39 Million | 14.13 Million | 11.61 Million | 9.03 Million |
Stock Holders Equity | 7.89 Million | 12.54 Million | 16.39 Million | 14.13 Million | 11.61 Million | 9.03 Million |
Common Stock | 43.63 Million | 43.63 Million | 43.63 Million | 43.63 Million | 39.39 Million | 27.76 Million |
Retained Earnings | -36.68 Million | -32.12 Million | -28.12 Million | -30.56 Million | -28.71 Million | -19.31 Million |
Accumulated other comprehensive income | 937 Thousand | 1.03 Million | 890 Thousand | 1.07 Million | 928.71 Thousand | 583.42 Thousand |
Common Stock Equity | 7.89 Million | 12.54 Million | 16.39 Million | 14.13 Million | 11.61 Million | 9.03 Million |
Capital Lease Obligation | 4.41 Million | 3.39 Million | 2.55 Million | 4.01 Million | 3.89 Million | 26 Thousand |
Total Investments | 436 Thousand | 1 Million | 836 Thousand | 612.86 Thousand | 170.38 Thousand | 56.91 Thousand |
Total Debt | 11.65 Million | 16.59 Million | 13.41 Million | 15.72 Million | 19.71 Million | 21.12 Million |
Net Debt | 6.75 Million | 11.96 Million | 5.19 Million | 10.63 Million | 15.39 Million | 18.52 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 49.23 Million | 46.95 Million | 48.47 Million | 53.14 Million | 53.14 Million | 51.74 Million |
Total Current Assets | - | 19.9 Million | 19.13 Million | 17.86 Million | 17.86 Million | 18.25 Million |
Cash And Short Term Investments | 4.9 Million | 4.9 Million | 4.7 Million | 4.63 Million | 4.63 Million | 4.41 Million |
Cash and Cash Equivalents | 4.9 Million | 4.9 Million | 4.7 Million | 4.63 Million | 4.63 Million | 4.41 Million |
Short Term Investments | - | -760 Thousand | - | - | - | - |
Net Receivables | 14.86 Million | 14.23 Million | 13.71 Million | 13.36 Million | 13.36 Million | 13.1 Million |
Inventory | - | 750 Thousand | - | 1.00 | 1.00 | - |
Other Current Assets | -19.77 Million | 15 Thousand | -18.41 Million | -17.99 Million | -17.99 Million | -17.51 Million |
Total Non-Current Assets | - | 27.05 Million | 29.34 Million | 30.38 Million | 30.38 Million | 33.48 Million |
Net PPE | 4.66 Million | 4.66 Million | 5.42 Million | 5.69 Million | 5.69 Million | 6.03 Million |
Good Will And Intangible Assets | - | 20.56 Million | 22.52 Million | 36.84 Million | 36.84 Million | 26.36 Million |
Good Will | - | 12.38 Million | 12.38 Million | 12.38 Million | 12.38 Million | 12.38 Million |
Intangible Assets | - | 8.17 Million | 10.14 Million | 24.45 Million | 24.45 Million | 13.98 Million |
Long-Term Investments | - | 1.19 Million | 994 Thousand | 1 Million | 1 Million | 921 Thousand |
Tax Assets | 2.27 Million | 2.27 Million | -716 Thousand | 3.42 Million | 3.42 Million | -14.21 Million |
Other Non Current Assets | 15 Thousand | -1.64 Million | 1.11 Million | -16.58 Million | -16.58 Million | 14.37 Million |
Other Assets | 49.23 Million | - | - | 4.89 Million | 4.89 Million | - |
Total Liabilities | 41.34 Million | 39.06 Million | 38.83 Million | 40.6 Million | 40.6 Million | 36.75 Million |
Total Current Liabilities | 5.09 Million | 27.76 Million | 23.19 Million | 21.65 Million | 21.65 Million | 20.44 Million |
Account Payables | - | 3.01 Million | 18.24 Million | 4.6 Million | 4.6 Million | 15.81 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.09 Million | 3.25 Million | 1.8 Million | 1.76 Million | 1.76 Million | 1.96 Million |
Deferred Revenue | - | 12.37 Million | -1.8 Million | -1.76 Million | -1.76 Million | -1.96 Million |
Other Current Liabilities | -5.09 Million | 9.11 Million | 4.95 Million | 17.05 Million | 17.05 Million | 4.63 Million |
Total Non Current Liabilities | 33.67 Million | 11.3 Million | 15.64 Million | 11.44 Million | 11.44 Million | 16.3 Million |
Long-Term Debt | 8.4 Million | 8.4 Million | 12.1 Million | 11.44 Million | 11.44 Million | 11.88 Million |
Deferred Revenue Non Current | - | 297 Thousand | - | -24 Million | -24 Million | -20.16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.99 Million | 335 Thousand | 3.53 Million | 20.18 Million | 20.18 Million | 23.34 Million |
Other Liabilities | 2.57 Million | - | - | 7.5 Million | 7.5 Million | - |
Total Equity | 7.89 Million | 7.89 Million | 9.63 Million | 12.54 Million | 12.54 Million | 14.99 Million |
Stock Holders Equity | 7.89 Million | 7.89 Million | 9.63 Million | 12.54 Million | 12.54 Million | 14.99 Million |
Common Stock | 43.63 Million | 43.63 Million | 43.63 Million | 43.63 Million | 43.63 Million | 43.63 Million |
Retained Earnings | -36.68 Million | -36.68 Million | -34.91 Million | -32.12 Million | -32.12 Million | -29.47 Million |
Accumulated other comprehensive income | 937 Thousand | 937 Thousand | 917 Thousand | 1.03 Million | 1.03 Million | 830 Thousand |
Common Stock Equity | 7.89 Million | 7.89 Million | 9.63 Million | 12.54 Million | 12.54 Million | 14.99 Million |
Capital Lease Obligation | 2.57 Million | 4.41 Million | 3.21 Million | 3.39 Million | 3.39 Million | 2.73 Million |
Total Investments | - | 436 Thousand | 994 Thousand | 1 Million | 1 Million | 921 Thousand |
Total Debt | 16.07 Million | 11.65 Million | 17.12 Million | 16.59 Million | 16.59 Million | 16.58 Million |
Net Debt | 11.16 Million | 6.75 Million | 12.41 Million | 11.96 Million | 11.96 Million | 12.17 Million |
CSL
LSDAF
V3V
BNJ
6264
SATLW