USD 384.09
(-5.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.62 Billion | 7.22 Billion | 7.24 Billion | 5.86 Billion | 5.49 Billion | 5.24 Billion |
Total Current Assets | 3.4 Billion | 2.24 Billion | 2.15 Billion | 2.2 Billion | 1.75 Billion | 2.05 Billion |
Cash And Short Term Investments | 576.7 Million | 400 Million | 324.4 Million | 897.1 Million | 351.2 Million | 803.6 Million |
Cash and Cash Equivalents | 576.7 Million | 400 Million | 324.4 Million | 897.1 Million | 351.2 Million | 803.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 615.3 Million | 919.8 Million | 886.7 Million | 638.9 Million | 783 Million | 698.3 Million |
Inventory | 361.7 Million | 748.8 Million | 605.1 Million | 432.7 Million | 510.6 Million | 457.5 Million |
Other Current Assets | 1.85 Billion | 140.8 Million | 284.8 Million | 60.2 Million | 76.7 Million | 75.3 Million |
Total Non-Current Assets | 3.21 Billion | 4.97 Billion | 5.09 Billion | 3.65 Billion | 3.74 Billion | 3.19 Billion |
Net PPE | 705.6 Million | 822.7 Million | 759.9 Million | 672.1 Million | 783.5 Million | 760.1 Million |
Good Will And Intangible Assets | 2.45 Billion | 4.03 Billion | 4.2 Billion | 2.6 Billion | 2.85 Billion | 2.4 Billion |
Good Will | 1.2 Billion | 2.2 Billion | 2.19 Billion | 1.64 Billion | 1.71 Billion | 1.44 Billion |
Intangible Assets | 1.25 Billion | 1.83 Billion | 2 Billion | 960.9 Million | 1.14 Billion | 967.7 Million |
Long-Term Investments | -700 Thousand | -1.5 Million | - | - | - | -2.6 Million |
Tax Assets | 700 Thousand | 1.5 Million | - | - | - | 2.6 Million |
Other Non Current Assets | 50.9 Million | 116.3 Million | 128.3 Million | 382.4 Million | 103.6 Million | 22.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.79 Billion | 4.19 Billion | 4.61 Billion | 3.32 Billion | 2.85 Billion | 2.65 Billion |
Total Current Liabilities | 1.18 Billion | 1.07 Billion | 1.16 Billion | 646.2 Million | 899 Million | 595.6 Million |
Account Payables | 245.5 Million | 370.5 Million | 432.4 Million | 284.5 Million | 327.3 Million | 312.1 Million |
Tax Payables | 19.9 Million | 13.5 Million | 19.4 Million | 14.8 Million | 22.7 Million | 16.7 Million |
Short Term Debt | 402.7 Million | 301.8 Million | 352 Million | 1.1 Million | 250.2 Million | 16.7 Million |
Deferred Revenue | 26.4 Million | 40.3 Million | 33.9 Million | 32.5 Million | 27 Million | 25.5 Million |
Other Current Liabilities | 511.7 Million | 365.8 Million | 351.2 Million | 328.1 Million | 294.5 Million | 241.3 Million |
Total Non Current Liabilities | 2.6 Billion | 3.11 Billion | 3.44 Billion | 2.68 Billion | 1.95 Billion | 2.05 Billion |
Long-Term Debt | 1.88 Billion | 2.33 Billion | 2.63 Billion | 2.08 Billion | 1.4 Billion | 1.58 Billion |
Deferred Revenue Non Current | 297.6 Million | 270.4 Million | 250 Million | 235.8 Million | 220.4 Million | 201.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 167.4 Million | 121 Million | 124.2 Million | 159.8 Million | 77.9 Million | 79.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.82 Billion | 3.02 Billion | 2.62 Billion | 2.53 Billion | 2.64 Billion | 2.59 Billion |
Stock Holders Equity | 2.82 Billion | 3.02 Billion | 2.62 Billion | 2.53 Billion | 2.64 Billion | 2.59 Billion |
Common Stock | 78.7 Million | 78.7 Million | 78.7 Million | 78.7 Million | 78.7 Million | 78.7 Million |
Retained Earnings | 5.63 Billion | 5.02 Billion | 4.23 Billion | 3.92 Billion | 3.72 Billion | 3.35 Billion |
Accumulated other comprehensive income | -111.1 Million | -157.8 Million | -105.2 Million | -97 Million | -124.1 Million | -122.1 Million |
Common Stock Equity | 2.82 Billion | 3.02 Billion | 2.62 Billion | 2.53 Billion | 2.64 Billion | 2.59 Billion |
Capital Lease Obligation | 34.8 Million | 50.8 Million | 64.4 Million | 55.1 Million | 61.8 Million | - |
Total Investments | -700 Thousand | -1.5 Million | - | - | - | -2.6 Million |
Total Debt | 2.32 Billion | 2.63 Billion | 2.99 Billion | 2.08 Billion | 1.65 Billion | 1.58 Billion |
Net Debt | 1.74 Billion | 2.23 Billion | 2.66 Billion | 1.18 Billion | 1.3 Billion | 784.2 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.47 Billion | 6.72 Billion | 6.64 Billion | 6.62 Billion | 6.62 Billion | 6.81 Billion |
Total Current Assets | 2.91 Billion | 3.15 Billion | 3.46 Billion | 3.4 Billion | 3.4 Billion | 3.65 Billion |
Cash And Short Term Investments | 1.53 Billion | 1.73 Billion | 552.6 Million | 576.7 Million | 576.7 Million | 108 Million |
Cash and Cash Equivalents | 1.53 Billion | 1.73 Billion | 552.6 Million | 576.7 Million | 576.7 Million | 108 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 799.2 Million | 903.6 Million | 700.8 Million | 615.3 Million | 615.3 Million | 768.1 Million |
Inventory | 462.4 Million | 426.3 Million | 399.8 Million | 361.7 Million | 361.7 Million | 394.8 Million |
Other Current Assets | 91.5 Million | 85.9 Million | 1.81 Billion | 1.85 Billion | 1.85 Billion | 2.38 Billion |
Total Non-Current Assets | 3.56 Billion | 3.57 Billion | 3.18 Billion | 3.21 Billion | 3.21 Billion | 3.15 Billion |
Net PPE | 670.7 Million | 664.2 Million | 653.7 Million | 705.6 Million | 705.6 Million | 627.2 Million |
Good Will And Intangible Assets | 2.76 Billion | 2.78 Billion | 2.42 Billion | 2.45 Billion | 2.45 Billion | 2.44 Billion |
Good Will | 1.34 Billion | 1.33 Billion | 1.19 Billion | 1.2 Billion | 1.2 Billion | 1.17 Billion |
Intangible Assets | 1.42 Billion | 1.44 Billion | 1.22 Billion | 1.25 Billion | 1.25 Billion | 1.26 Billion |
Long-Term Investments | - | - | - | -700 Thousand | -700 Thousand | - |
Tax Assets | - | - | - | 700 Thousand | 700 Thousand | - |
Other Non Current Assets | 128.4 Million | 124.8 Million | 102.69 Million | 50.9 Million | 50.9 Million | 91.3 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 3.71 Billion | 3.72 Billion | 3.78 Billion | 3.79 Billion | 3.79 Billion | 3.89 Billion |
Total Current Liabilities | 1.06 Billion | 1.08 Billion | 1.17 Billion | 1.18 Billion | 1.18 Billion | 875.6 Million |
Account Payables | 327.3 Million | 363.4 Million | 322.9 Million | 245.5 Million | 245.5 Million | 328.4 Million |
Tax Payables | 30.5 Million | 53.9 Million | 20.4 Million | 19.9 Million | 19.9 Million | 20.7 Million |
Short Term Debt | 403 Million | 402.9 Million | 402.8 Million | 402.7 Million | 422.5 Million | 2.3 Million |
Deferred Revenue | 27.7 Million | 27.1 Million | 26.8 Million | 26.4 Million | 26.4 Million | 25.7 Million |
Other Current Liabilities | 310.4 Million | 296.3 Million | 422.2 Million | 511.7 Million | 491.9 Million | 519.2 Million |
Total Non Current Liabilities | 2.64 Billion | 2.63 Billion | 2.61 Billion | 2.6 Billion | 2.6 Billion | 3.01 Billion |
Long-Term Debt | 1.88 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | 2.28 Billion |
Deferred Revenue Non Current | 315.5 Million | 308.1 Million | 302.5 Million | 297.6 Million | 297.6 Million | 289.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 759.9 Million | 439 Million | 422.5 Million | 167.4 Million | 176.1 Million | 733.4 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 2.76 Billion | 3 Billion | 2.85 Billion | 2.82 Billion | 2.82 Billion | 2.92 Billion |
Stock Holders Equity | 2.76 Billion | 3 Billion | 2.85 Billion | 2.82 Billion | 2.82 Billion | 2.92 Billion |
Common Stock | 78.7 Million | 78.7 Million | 78.7 Million | 78.7 Million | 78.7 Million | 78.7 Million |
Retained Earnings | 6.65 Billion | 6.45 Billion | 5.78 Billion | 5.63 Billion | 5.63 Billion | 5.46 Billion |
Accumulated other comprehensive income | -102.3 Million | -113 Million | -119.3 Million | -111.1 Million | -111.1 Million | -159 Million |
Common Stock Equity | 2.76 Billion | 3 Billion | 2.85 Billion | 2.82 Billion | 2.82 Billion | 2.92 Billion |
Capital Lease Obligation | - | - | - | 34.8 Million | 34.8 Million | - |
Total Investments | - | - | - | -700 Thousand | -700 Thousand | - |
Total Debt | 2.29 Billion | 2.29 Billion | 2.28 Billion | 2.32 Billion | 2.34 Billion | 2.28 Billion |
Net Debt | 759.6 Million | 553.8 Million | 1.73 Billion | 1.74 Billion | 1.76 Billion | 2.17 Billion |
LSDAF
V3V
KN
6264
SATLW
AU1