USD 12.54
(-1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 521.65 Million | 440.58 Million | 379.47 Million | 338.53 Million | 369.36 Million | 391.72 Million |
Total Current Assets | 134.62 Million | 141.3 Million | 132.56 Million | 89.24 Million | 90.47 Million | 112.75 Million |
Cash And Short Term Investments | 672 Thousand | 127 Thousand | 118 Thousand | 121 Thousand | 1000.00 | 3.08 Million |
Cash and Cash Equivalents | 672 Thousand | 127 Thousand | 118 Thousand | 121 Thousand | 1000.00 | 3.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 57.44 Million | 58 Million | 55.41 Million | 42.08 Million | 40.18 Million | 52.29 Million |
Inventory | 73.23 Million | 71.7 Million | 70.15 Million | 41.36 Million | 45.69 Million | 53.4 Million |
Other Current Assets | 3.26 Million | 11.46 Million | 6.87 Million | 5.68 Million | 4.59 Million | 2.31 Million |
Total Non-Current Assets | 387.03 Million | 299.27 Million | 246.9 Million | 249.28 Million | 278.89 Million | 278.96 Million |
Net PPE | 207.97 Million | 181.84 Million | 120.74 Million | 109.26 Million | 128.29 Million | 125.83 Million |
Good Will And Intangible Assets | 151.31 Million | 115.34 Million | 122.29 Million | 133 Million | 143.7 Million | 152.31 Million |
Good Will | 92.65 Million | 71.53 Million | 71.53 Million | 71.53 Million | 71.53 Million | 69.43 Million |
Intangible Assets | 58.66 Million | 43.8 Million | 50.76 Million | 61.46 Million | 72.17 Million | 82.87 Million |
Long-Term Investments | - | - | -8.64 Million | -11.88 Million | -14.18 Million | - |
Tax Assets | 24.99 Million | 11.81 Million | 8.64 Million | 11.88 Million | 14.18 Million | - |
Other Non Current Assets | 2.74 Million | -9.72 Million | 3.86 Million | 7.01 Million | 6.89 Million | 814 Thousand |
Other Assets | -1.00 | - | - | - | - | - |
Total Liabilities | 291.68 Million | 222.71 Million | 181.2 Million | 137.67 Million | 168.47 Million | 288.73 Million |
Total Current Liabilities | 71.7 Million | 102.44 Million | 77.37 Million | 52.74 Million | 48.19 Million | 83.16 Million |
Account Payables | 46.52 Million | 53.73 Million | 50.11 Million | 33.49 Million | 32.17 Million | 45.99 Million |
Tax Payables | - | - | - | - | 5.75 Million | 7.54 Million |
Short Term Debt | 5.5 Million | 4.85 Million | 315 Thousand | 626 Thousand | 598 Thousand | 8.88 Million |
Deferred Revenue | 289 Thousand | 18.06 Million | 13.97 Million | 13.27 Million | 11.98 Million | 13.67 Million |
Other Current Liabilities | 19.38 Million | 25.79 Million | 12.96 Million | 5.34 Million | 3.43 Million | 14.61 Million |
Total Non Current Liabilities | 219.97 Million | 120.26 Million | 103.83 Million | 84.93 Million | 120.28 Million | 205.57 Million |
Long-Term Debt | 147.49 Million | 104.12 Million | 68.5 Million | 47.31 Million | 75.25 Million | 173 Million |
Deferred Revenue Non Current | 29.08 Million | - | 25.11 Million | 25.63 Million | 24.94 Million | 13.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.79 Million | 4.32 Million | 1.57 Million | 100 Thousand | 101 Thousand | 100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 229.97 Million | 217.86 Million | 198.27 Million | 200.85 Million | 200.89 Million | 102.98 Million |
Stock Holders Equity | 229.97 Million | 217.86 Million | 198.27 Million | 200.85 Million | 200.89 Million | 102.98 Million |
Common Stock | - | - | - | - | - | 133.8 Million |
Retained Earnings | 34.11 Million | 26.27 Million | 7.54 Million | 14.99 Million | 22.08 Million | 26.84 Million |
Accumulated other comprehensive income | - | - | - | - | - | -142.51 Million |
Common Stock Equity | 229.97 Million | 217.86 Million | 198.27 Million | 200.85 Million | 200.89 Million | 102.98 Million |
Capital Lease Obligation | 29.08 Million | 36.74 Million | 1.2 Million | 2.68 Million | 3.28 Million | 1.97 Million |
Total Investments | - | - | -8.64 Million | -11.88 Million | -14.18 Million | - |
Total Debt | 182.08 Million | 108.98 Million | 68.81 Million | 47.94 Million | 75.85 Million | 181.88 Million |
Net Debt | 181.41 Million | 108.85 Million | 68.69 Million | 47.82 Million | 75.85 Million | 178.79 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 466 Million | 488.15 Million | 499.9 Million | 521.65 Million | 521.65 Million | 524.79 Million |
Total Current Assets | 126.25 Million | 140.21 Million | 145.5 Million | 134.62 Million | 134.62 Million | 157.86 Million |
Cash And Short Term Investments | 178 Thousand | 314 Thousand | 314 Thousand | 672 Thousand | 672 Thousand | 2.3 Million |
Cash and Cash Equivalents | 178 Thousand | 314 Thousand | 314 Thousand | 672 Thousand | 672 Thousand | 2.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 54.34 Million | 67.85 Million | 70.33 Million | 57.44 Million | 57.44 Million | 72.06 Million |
Inventory | 61.17 Million | 66.89 Million | 71.33 Million | 73.23 Million | 73.23 Million | 73.31 Million |
Other Current Assets | 10.55 Million | 5.15 Million | 3.52 Million | 3.26 Million | 3.26 Million | 10.17 Million |
Total Non-Current Assets | 339.74 Million | 347.93 Million | 354.39 Million | 387.03 Million | 387.03 Million | 366.93 Million |
Net PPE | 196.89 Million | 198.62 Million | 203.11 Million | 207.97 Million | 207.97 Million | 210.73 Million |
Good Will And Intangible Assets | 146.11 Million | 147.85 Million | 149.58 Million | 151.31 Million | 151.31 Million | 153.41 Million |
Good Will | 92.65 Million | 92.65 Million | 92.65 Million | 92.65 Million | 92.65 Million | 92.65 Million |
Intangible Assets | 53.46 Million | 55.2 Million | 56.93 Million | 58.66 Million | 58.66 Million | 60.76 Million |
Long-Term Investments | - | -12.84 Million | -12.84 Million | - | - | -12.77 Million |
Tax Assets | 12.84 Million | 12.84 Million | 12.84 Million | 24.99 Million | 24.99 Million | 12.77 Million |
Other Non Current Assets | -16.11 Million | 1.46 Million | 1.69 Million | 2.74 Million | 2.74 Million | 2.78 Million |
Other Assets | - | - | - | -1.00 | -1.00 | - |
Total Liabilities | 227.64 Million | 250.06 Million | 265.86 Million | 291.68 Million | 291.68 Million | 297.75 Million |
Total Current Liabilities | 71.37 Million | 81.82 Million | 79.14 Million | 71.7 Million | 71.7 Million | 81.45 Million |
Account Payables | 47.99 Million | 53.96 Million | 54.45 Million | 46.52 Million | 46.52 Million | 53.36 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 5.14 Million | 5.36 Million | 5.5 Million | 5.5 Million | 5.07 Million |
Deferred Revenue | - | 241 Thousand | 239 Thousand | 289 Thousand | 289 Thousand | 10.49 Million |
Other Current Liabilities | 23.38 Million | 22.48 Million | 19.08 Million | 19.38 Million | 19.38 Million | 12.52 Million |
Total Non Current Liabilities | 156.26 Million | 168.23 Million | 186.71 Million | 219.97 Million | 219.97 Million | 216.29 Million |
Long-Term Debt | 25.57 Million | 122.06 Million | 139.81 Million | 147.49 Million | 147.49 Million | 196.96 Million |
Deferred Revenue Non Current | - | 26.61 Million | 27.64 Million | 29.08 Million | 29.08 Million | 3.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 130.69 Million | 6.71 Million | 6.41 Million | 5.79 Million | 5.79 Million | 3.06 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 238.35 Million | 238.08 Million | 234.03 Million | 229.97 Million | 229.97 Million | 227.04 Million |
Stock Holders Equity | 238.35 Million | 238.08 Million | 234.03 Million | 229.97 Million | 229.97 Million | 227.04 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 44.11 Million | 41.14 Million | 37.35 Million | 34.11 Million | 34.11 Million | 31.89 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 238.35 Million | 238.08 Million | 234.03 Million | 229.97 Million | 229.97 Million | 227.04 Million |
Capital Lease Obligation | 25.57 Million | 26.61 Million | 27.64 Million | 29.08 Million | 29.08 Million | 33.62 Million |
Total Investments | - | -12.84 Million | -12.84 Million | - | - | -12.77 Million |
Total Debt | 25.57 Million | 153.81 Million | 172.82 Million | 182.08 Million | 182.08 Million | 202.04 Million |
Net Debt | 25.39 Million | 153.5 Million | 172.5 Million | 181.41 Million | 181.41 Million | 199.73 Million |
BNJ
6264
SATLW
WRX
BRLT
TGO