Geodrill Limited (GEO.TO)
CAD 2.99
(0.0%)
CAD 2.99
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 130.54 Million | 138.62 Million | 115.21 Million | 82.43 Million | 87.4 Million | 88.53 Million |
| Cost of Revenue | 99.95 Million | 98.04 Million | 85.11 Million | 61.52 Million | 65.22 Million | 49.91 Million |
| Gross Profit | 30.58 Million | 40.57 Million | 30.09 Million | 20.91 Million | 22.18 Million | 38.62 Million |
| Operating Expenses | 21.3 Million | 12.43 Million | 11.24 Million | 10.13 Million | 9.88 Million | 29.34 Million |
| Selling, General and Administrative Expenses | 20.48 Million | 12.95 Million | 11.24 Million | 10.13 Million | 9.88 Million | 29.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 819.36 Thousand | -523.52 Thousand | - | - | - | - |
| Cost and Expenses | 121.09 Million | 110.48 Million | 96.35 Million | 71.65 Million | 75.1 Million | 79.25 Million |
| Operating Income | 9.44 Million | 28.32 Million | 20.44 Million | 10.81 Million | 12.63 Million | 9.7 Million |
| Interest Expense | 927.06 Thousand | 690.84 Thousand | 654.19 Thousand | 219.11 Thousand | 485.42 Thousand | 528 Thousand |
| Income Tax Expense | 4.75 Million | 8.71 Million | 5.67 Million | 3.07 Million | 8.27 Million | 8.52 Million |
| Earnings before Tax | 8.51 Million | 27.63 Million | 19.79 Million | 10.59 Million | 12.15 Million | 9.18 Million |
| Net Income | 3.9 Million | 18.91 Million | 14.13 Million | 7.51 Million | 3.87 Million | 662.24 Thousand |
| Earnings Per Share Basic | 0.08 | 0.41 | 0.31 | 0.17 | 0.09 | 0.02 |
| Earnings Per Share Diluted | 0.08 | 0.40 | 0.31 | 0.17 | 0.09 | 0.01 |
| Weighted Average Shares Outstanding | 48.76 Million | 46.32 Million | 45.08 Million | 44.45 Million | 44.01 Million | 43.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.67 Million | 46.96 Million | 45.29 Million | 44.9 Million | 44.55 Million | 44.67 Million |
| Gross Margin | 0.23 | 0.29 | 0.26 | 0.25 | 0.25 | 0.44 |
| EBIT Margin | 0.16 | 0.28 | 0.24 | 0.23 | 0.23 | 0.18 |
| Profit Margin | 0.03 | 0.14 | 0.12 | 0.09 | 0.04 | 0.01 |
| EBITDA | 20.55 Million | 38.35 Million | 27.86 Million | 18.95 Million | 19.68 Million | 16.29 Million |
| Earnings Before Tax Margin | 0.07 | 0.20 | 0.18 | 0.13 | 0.14 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 41.17 Million | 34.66 Million | 130.54 Million | 30.06 Million | 30.29 Million | 32.62 Million |
| Cost of Revenue | 28.45 Million | 27.22 Million | 99.95 Million | 25.21 Million | 24.48 Million | 24.87 Million |
| Gross Profit | 12.72 Million | 7.44 Million | 30.58 Million | 4.84 Million | 5.8 Million | 7.75 Million |
| Operating Expenses | 4.78 Million | 3.85 Million | 21.3 Million | 4.51 Million | 7.87 Million | 3.91 Million |
| Selling, General and Administrative Expenses | 4.69 Million | 3.99 Million | - | 4.4 Million | 7.65 Million | 3.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 86.92 Thousand | - | - | - | - | -424.5 Thousand |
| Cost and Expenses | 33.23 Million | 31.08 Million | 121.26 Million | 29.72 Million | 32.36 Million | 28.78 Million |
| Operating Income | 7.53 Million | 3.47 Million | 9.44 Million | 113.41 Thousand | -2.12 Million | 3.48 Million |
| Interest Expense | 277.69 Thousand | 236.29 Thousand | 927.06 Thousand | 298.3 Thousand | 283.53 Thousand | 233.65 Thousand |
| Income Tax Expense | 2.43 Million | 1.12 Million | 4.75 Million | 1.19 Million | 537.1 Thousand | 1.29 Million |
| Earnings before Tax | 7.27 Million | 3.24 Million | 8.51 Million | -184.88 Thousand | -2.41 Million | 3.25 Million |
| Net Income | 4.87 Million | 2.1 Million | 3.9 Million | -1.33 Million | -2.89 Million | 1.99 Million |
| Earnings Per Share Basic | 0.14 | 0.04 | - | -0.03 | -0.06 | 0.04 |
| Earnings Per Share Diluted | 0.14 | 0.04 | - | -0.03 | -0.06 | 0.04 |
| Weighted Average Shares Outstanding | 47.07 Million | 46.92 Million | 46.9 Million | 43.49 Million | 46.92 Million | 46.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.42 Million | 47.01 Million | 47.67 Million | 46.92 Million | 47.68 Million | 47.96 Million |
| Gross Margin | 0.31 | 0.21 | 0.23 | 0.16 | 0.19 | 0.24 |
| EBIT Margin | 0.27 | 0.20 | - | 0.12 | 0.02 | 0.19 |
| Profit Margin | 0.12 | 0.06 | 0.03 | -0.04 | -0.10 | 0.06 |
| EBITDA | 11.08 Million | 6.77 Million | - | 3.47 Million | 703.95 Thousand | 6.14 Million |
| Earnings Before Tax Margin | 0.18 | 0.10 | 0.07 | 0.00 | -0.07 | 0.11 |
7135
5426
SST
PNNX
VRTC
5868