USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.58 Thousand | 236.49 Thousand | 463.39 Thousand | 20.17 Thousand | - | - |
Cost of Revenue | 5340.00 | 26.68 Thousand | 24.74 Thousand | 3400.00 | 11.5 Thousand | 1250.00 |
Gross Profit | 20.24 Thousand | 209.81 Thousand | 438.65 Thousand | 16.77 Thousand | -11.5 Thousand | -1250.00 |
Operating Expenses | 624.87 Thousand | 957.42 Thousand | 2.4 Million | 432.92 Thousand | 29.12 Thousand | 5785.00 |
Selling, General and Administrative Expenses | 624.87 Thousand | 957.42 Thousand | 2.38 Million | 148.99 Thousand | 29.12 Thousand | 5785.00 |
Research and Development Expenses | - | - | 27.21 Thousand | 283.93 Thousand | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 630.21 Thousand | 984.1 Thousand | 2.43 Million | 436.32 Thousand | 40.62 Thousand | 7035.00 |
Operating Income | -604.63 Thousand | -747.61 Thousand | -1.96 Million | -416.15 Thousand | -40.63 Thousand | -7040.00 |
Interest Expense | 126.72 Thousand | 193.02 Thousand | 247.86 Thousand | 229.18 Thousand | 2104.00 | - |
Income Tax Expense | - | -1.00 | - | - | -1.00 | - |
Earnings before Tax | -731.36 Thousand | -2.64 Million | -2.21 Million | -645.33 Thousand | -42.73 Thousand | -7035.00 |
Net Income | -731.36 Thousand | -2.64 Million | -2.21 Million | -645.33 Thousand | -42.73 Thousand | -7035.00 |
Earnings Per Share Basic | -0.01 | -0.05 | -0.04 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.05 | -0.04 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 57.46 Million | 56.47 Million | 54.01 Million | 53.17 Million | 46.05 Million | 46.05 Million |
Weighted Average Shares Outstanding (Diluted) | 57.46 Million | 56.47 Million | 54.01 Million | 53.17 Million | 46.05 Million | 46.05 Million |
Gross Margin | 0.79 | 0.89 | 0.95 | 0.83 | - | - |
EBIT Margin | -23.43 | -3.05 | -4.20 | -20.46 | - | - |
Profit Margin | -28.59 | -11.19 | -4.78 | -31.99 | - | - |
EBITDA | -599.29 Thousand | -2.42 Million | -1.94 Million | -412.75 Thousand | -29.12 Thousand | -5785.00 |
Earnings Before Tax Margin | -23.64 | -3.16 | -4.25 | -20.63 | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | 291.00 | 580.00 | 25.58 Thousand | 25 Thousand |
Cost of Revenue | 850.00 | 850.00 | 850.00 | 850.00 | 5340.00 | 850.00 |
Gross Profit | -850.00 | -850.00 | -559.00 | -270.00 | 20.24 Thousand | 24.15 Thousand |
Operating Expenses | 116.04 Thousand | 85.51 Thousand | 154.29 Thousand | 144.99 Thousand | 624.87 Thousand | 122.18 Thousand |
Selling, General and Administrative Expenses | 116.04 Thousand | 85.51 Thousand | 154.29 Thousand | 144.99 Thousand | - | 122.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 116.89 Thousand | 86.36 Thousand | 155.14 Thousand | 145.84 Thousand | 630.21 Thousand | 123.03 Thousand |
Operating Income | -116.89 Thousand | -86.36 Thousand | -154.85 Thousand | -145.26 Thousand | -604.64 Thousand | -98.04 Thousand |
Interest Expense | 21.68 Thousand | 20.18 Thousand | 36.72 Thousand | 34.91 Thousand | 126.72 Thousand | 32.81 Thousand |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -138.58 Thousand | -106.54 Thousand | -191.57 Thousand | -180.17 Thousand | -731.36 Thousand | -130.84 Thousand |
Net Income | -138.58 Thousand | -106.54 Thousand | -191.57 Thousand | -180.17 Thousand | -731.36 Thousand | -130.84 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 57.63 Million | 57.63 Million | 57.63 Million | 57.63 Million | 57.46 Million | 57.63 Million |
Weighted Average Shares Outstanding (Diluted) | 57.63 Million | 57.63 Million | 57.63 Million | 57.63 Million | 57.46 Million | 57.63 Million |
Gross Margin | - | - | -1.92 | -0.47 | 0.79 | 0.97 |
EBIT Margin | - | - | -529.21 | -248.98 | - | -3.89 |
Profit Margin | - | - | -658.35 | -310.65 | -28.59 | -5.23 |
EBITDA | -116.04 Thousand | -85.51 Thousand | -154 Thousand | -144.41 Thousand | - | -97.19 Thousand |
Earnings Before Tax Margin | - | - | -532.13 | -250.45 | -23.64 | -3.92 |
VRTC
5868
GEO
SITIY
1455
PTT