USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 461 Thousand | 356 Thousand | 353 Thousand | 389 Thousand | 438 Thousand | 306.52 Thousand |
Cost of Revenue | 173 Thousand | 211 Thousand | 199 Thousand | 222 Thousand | 210 Thousand | 229.89 Thousand |
Gross Profit | 288 Thousand | 145 Thousand | 154 Thousand | 167 Thousand | 228 Thousand | 76.63 Thousand |
Operating Expenses | 796 Thousand | 883 Thousand | 728 Thousand | 861 Thousand | 630 Thousand | 623.7 Thousand |
Selling, General and Administrative Expenses | 796 Thousand | 883 Thousand | 728 Thousand | 861 Thousand | 630 Thousand | 604.95 Thousand |
Research and Development Expenses | - | - | - | - | - | 18.75 Thousand |
Other Expenses | - | - | 397 Thousand | - | 167 Thousand | - |
Cost and Expenses | 969 Thousand | 1.09 Million | 927 Thousand | 1.08 Million | 840 Thousand | 853.6 Thousand |
Operating Income | -508 Thousand | -738 Thousand | -574 Thousand | -694 Thousand | -402 Thousand | -547.07 Thousand |
Interest Expense | 550 Thousand | 496 Thousand | 447 Thousand | 397 Thousand | 341 Thousand | 302.33 Thousand |
Income Tax Expense | - | -738 Thousand | -515 Thousand | 397 Thousand | 341 Thousand | -16.04 Thousand |
Earnings before Tax | -1.05 Million | -1.23 Million | -506 Thousand | -1.09 Million | -576 Thousand | -849.4 Thousand |
Net Income | -1.05 Million | -1.23 Million | 9000.00 | -1.48 Million | -917 Thousand | -849.4 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | 0.00 | -0.04 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.03 | 0.00 | -0.04 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 39.97 Million | 39.98 Million | 39.98 Million | 39.8 Million | 39.63 Million | 39.53 Million |
Weighted Average Shares Outstanding (Diluted) | 39.97 Million | 39.98 Million | 39.98 Million | 39.8 Million | 39.63 Million | 39.53 Million |
Gross Margin | 0.62 | 0.41 | 0.44 | 0.43 | 0.52 | 0.25 |
EBIT Margin | -1.10 | -2.07 | -0.50 | -1.78 | -0.54 | -1.78 |
Profit Margin | -2.30 | -3.47 | 0.03 | -3.83 | -2.09 | -2.77 |
EBITDA | -508 Thousand | -738 Thousand | 515 Thousand | -694 Thousand | -235 Thousand | -547.07 Thousand |
Earnings Before Tax Margin | -1.10 | -2.07 | -1.63 | -1.78 | -0.92 | -1.78 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 160 Thousand | 136 Thousand | 107 Thousand | 58 Thousand | 61 Thousand | 356 Thousand |
Cost of Revenue | 39 Thousand | 61 Thousand | 31 Thousand | 42 Thousand | 41 Thousand | 211 Thousand |
Gross Profit | 121 Thousand | 75 Thousand | 76 Thousand | 16 Thousand | 20 Thousand | 145 Thousand |
Operating Expenses | 191 Thousand | 240 Thousand | 174 Thousand | 191 Thousand | 196 Thousand | 883 Thousand |
Selling, General and Administrative Expenses | 191 Thousand | 240 Thousand | 174 Thousand | 191 Thousand | 196 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 230 Thousand | 301 Thousand | 205 Thousand | 233 Thousand | 237 Thousand | 1.09 Million |
Operating Income | -70 Thousand | -165 Thousand | -98 Thousand | -175 Thousand | -176 Thousand | -738 Thousand |
Interest Expense | 139 Thousand | 143 Thousand | 137 Thousand | 131 Thousand | 129 Thousand | 496 Thousand |
Income Tax Expense | -70 Thousand | -165 Thousand | -98 Thousand | -175 Thousand | -250 Thousand | -738 Thousand |
Earnings before Tax | -209 Thousand | -308 Thousand | -235 Thousand | -306 Thousand | -305 Thousand | -1.23 Million |
Net Income | -209 Thousand | -308 Thousand | -235 Thousand | -306 Thousand | -305 Thousand | -1.23 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 39.95 Million | 39.98 Million | 39.98 Million | 39.98 Million | 39.98 Million | 39.98 Million |
Weighted Average Shares Outstanding (Diluted) | 39.94 Million | 39.98 Million | 39.98 Million | 39.98 Million | 39.98 Million | 39.98 Million |
Gross Margin | 0.76 | 0.55 | 0.71 | 0.28 | 0.33 | 0.41 |
EBIT Margin | -0.44 | -1.21 | -0.92 | -3.02 | -2.89 | - |
Profit Margin | -1.31 | -2.26 | -2.20 | -5.28 | -5.00 | -3.47 |
EBITDA | -70 Thousand | -165 Thousand | -98 Thousand | -175 Thousand | -176 Thousand | - |
Earnings Before Tax Margin | -0.44 | -1.21 | -0.92 | -3.02 | -2.89 | -2.07 |
5868
GEO
7135
1455
PTT
PNNX