CAD 2.99
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 148.6 Million | 141.22 Million | 116.55 Million | 98.34 Million | 86.71 Million | 85.31 Million |
Total Current Assets | 84.76 Million | 82.86 Million | 66.65 Million | 55.27 Million | 44.56 Million | 42.11 Million |
Cash And Short Term Investments | 15.81 Million | 15.11 Million | 13.52 Million | 8.63 Million | 10.98 Million | 4.61 Million |
Cash and Cash Equivalents | 15.63 Million | 14.39 Million | 9.27 Million | 6.56 Million | 10.55 Million | 4.61 Million |
Short Term Investments | 174.63 Thousand | 720.51 Thousand | 4.25 Million | 2.06 Million | 428.78 Thousand | - |
Net Receivables | 32.66 Million | 34.29 Million | 23.7 Million | 22.65 Million | 15.21 Million | 19.01 Million |
Inventory | 35.19 Million | 31.55 Million | 27.83 Million | 22.49 Million | 17.66 Million | 17.19 Million |
Other Current Assets | 1.09 Million | 1.9 Million | -45.00 | 1.49 Million | 697.43 Thousand | 1.28 Million |
Total Non-Current Assets | 63.84 Million | 58.36 Million | 49.89 Million | 43.06 Million | 42.15 Million | 43.19 Million |
Net PPE | 62.96 Million | 58.36 Million | 49.89 Million | 43.06 Million | 42.15 Million | 43.19 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 877.81 Thousand | - | - | - | - | - |
Other Non Current Assets | - | -58.36 Million | -49.89 Million | -43.06 Million | -42.15 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 38.64 Million | 34.17 Million | 29.02 Million | 25.28 Million | 20.92 Million | 24.05 Million |
Total Current Liabilities | 35.6 Million | 28.33 Million | 22.3 Million | 21.64 Million | 16.33 Million | 19.97 Million |
Account Payables | 11.68 Million | 9.43 Million | 7.07 Million | 9.28 Million | 5.49 Million | 6.32 Million |
Tax Payables | 2.21 Million | 5.75 Million | 2.22 Million | 2.2 Million | 2.88 Million | 5.38 Million |
Short Term Debt | 12.08 Million | 3.24 Million | 4.26 Million | 3.42 Million | 2.61 Million | 2.9 Million |
Deferred Revenue | - | - | - | - | - | 5.38 Million |
Other Current Liabilities | 11.84 Million | 15.64 Million | 10.95 Million | 8.93 Million | 8.23 Million | 5.36 Million |
Total Non Current Liabilities | 3.03 Million | 5.83 Million | 6.72 Million | 3.63 Million | 4.58 Million | 4.07 Million |
Long-Term Debt | 540.41 Thousand | 2.57 Million | 3.34 Million | 321.94 Thousand | 1.19 Million | 3.37 Million |
Deferred Revenue Non Current | -2.49 Million | 1.98 Million | 2.94 Million | -3.31 Million | 1.08 Million | -707.49 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.49 Million | -1.98 Million | -2.94 Million | 3.31 Million | -1.08 Million | 707.49 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 109.96 Million | 107.05 Million | 87.52 Million | 73.05 Million | 65.79 Million | 61.25 Million |
Stock Holders Equity | 110.11 Million | 107.07 Million | 87.54 Million | 73.05 Million | 65.79 Million | 61.25 Million |
Common Stock | 28.25 Million | 28.1 Million | 24.85 Million | 23.37 Million | 23.2 Million | 22.42 Million |
Retained Earnings | 78.12 Million | 75.58 Million | 58.83 Million | 45.41 Million | 38.24 Million | 34.36 Million |
Accumulated other comprehensive income | 3.73 Million | 3.37 Million | 3.85 Million | 4.27 Million | 4.35 Million | 4.46 Million |
Common Stock Equity | 110.11 Million | 107.07 Million | 87.54 Million | 73.05 Million | 65.79 Million | 61.25 Million |
Capital Lease Obligation | 644.95 Thousand | 1.21 Million | 708.65 Thousand | 665.89 Thousand | 438.46 Thousand | - |
Total Investments | 174.63 Thousand | 720.51 Thousand | 4.25 Million | 2.06 Million | 428.78 Thousand | - |
Total Debt | 12.62 Million | 5.81 Million | 7.61 Million | 3.74 Million | 3.8 Million | 6.27 Million |
Net Debt | -3.01 Million | -8.57 Million | -1.66 Million | -2.81 Million | -6.74 Million | 1.66 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 157.02 Million | 151.95 Million | 148.6 Million | 148.6 Million | 153.21 Million | 153.48 Million |
Total Current Assets | 91.24 Million | 85.69 Million | 84.76 Million | 84.76 Million | 89.69 Million | 91.57 Million |
Cash And Short Term Investments | 10.09 Million | 7.88 Million | 15.81 Million | 15.81 Million | 16.5 Million | 18 Million |
Cash and Cash Equivalents | 9.68 Million | 7.65 Million | 15.63 Million | 15.63 Million | 16.15 Million | 17.7 Million |
Short Term Investments | 408.98 Thousand | 230.81 Thousand | 174.63 Thousand | 174.63 Thousand | 345.17 Thousand | 293.8 Thousand |
Net Receivables | 41.47 Million | 39.38 Million | 32.66 Million | 32.66 Million | 37.05 Million | 39.09 Million |
Inventory | 36.27 Million | 37.1 Million | 35.19 Million | 35.19 Million | 34.16 Million | 32.47 Million |
Other Current Assets | 3.39 Million | 1.53 Million | 1.09 Million | 1.09 Million | 1.97 Million | 2 Million |
Total Non-Current Assets | 65.78 Million | 66.26 Million | 63.84 Million | 63.84 Million | 63.51 Million | 61.91 Million |
Net PPE | 64.79 Million | 64.95 Million | 62.96 Million | 62.96 Million | 62.81 Million | 61.91 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 989.79 Thousand | 1.31 Million | 877.81 Thousand | 877.81 Thousand | 700.44 Thousand | - |
Other Non Current Assets | - | - | - | - | - | -61.91 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.7 Million | 39.73 Million | 38.64 Million | 38.64 Million | 41.93 Million | 39.31 Million |
Total Current Liabilities | 35.21 Million | 34.76 Million | 35.6 Million | 35.6 Million | 38.52 Million | 33.98 Million |
Account Payables | 12 Million | 12.77 Million | 11.68 Million | 11.68 Million | 12.23 Million | 8.81 Million |
Tax Payables | 4.4 Million | 2.57 Million | 2.21 Million | 2.21 Million | 2.98 Million | 3.8 Million |
Short Term Debt | 7.95 Million | 8.5 Million | 12.08 Million | 12.08 Million | 12.7 Million | 11.23 Million |
Deferred Revenue | - | 12.58 Million | - | - | - | - |
Other Current Liabilities | 15.25 Million | 898.93 Thousand | 11.84 Million | 11.84 Million | 13.58 Million | 13.93 Million |
Total Non Current Liabilities | 4.49 Million | 4.96 Million | 3.03 Million | 3.03 Million | 3.4 Million | 5.33 Million |
Long-Term Debt | 1.84 Million | 2.34 Million | 540.41 Thousand | 540.41 Thousand | 725.39 Thousand | 1.07 Million |
Deferred Revenue Non Current | - | -2.62 Million | -2.49 Million | -2.49 Million | -2.67 Million | 666.66 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2.62 Million | 2.49 Million | 2.49 Million | 2.67 Million | -666.66 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 117.32 Million | 112.21 Million | 109.96 Million | 109.96 Million | 111.27 Million | 114.16 Million |
Stock Holders Equity | 117.5 Million | 112.35 Million | 110.11 Million | 110.11 Million | 111.38 Million | 114.21 Million |
Common Stock | 28.54 Million | 28.25 Million | 28.25 Million | 28.25 Million | 28.25 Million | 28.25 Million |
Retained Earnings | 85.1 Million | 80.22 Million | 78.12 Million | 78.12 Million | 79.45 Million | 82.34 Million |
Accumulated other comprehensive income | - | 3.87 Million | 3.73 Million | 3.73 Million | 3.67 Million | 3.61 Million |
Common Stock Equity | 117.5 Million | 112.35 Million | 110.11 Million | 110.11 Million | 111.38 Million | 114.21 Million |
Capital Lease Obligation | 385.05 Thousand | 524.54 Thousand | 644.95 Thousand | 644.95 Thousand | 798.06 Thousand | 1.01 Million |
Total Investments | 408.98 Thousand | 230.81 Thousand | 174.63 Thousand | 174.63 Thousand | 345.17 Thousand | 293.8 Thousand |
Total Debt | 9.8 Million | 10.84 Million | 12.62 Million | 12.62 Million | 13.43 Million | 12.3 Million |
Net Debt | 112.1 Thousand | 3.19 Million | -3.01 Million | -3.01 Million | -2.72 Million | -5.4 Million |
7135
5426
SST
PNNX
VRTC
5868