CAD 7.5
(-1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -1.08 Million | -316.3 Thousand | 4.64 Million | -2.09 Million | 1.15 Million | 550.25 Thousand |
Cost of Revenue | -89.24 Thousand | - | - | - | - | - |
Gross Profit | -991.09 Thousand | -316.3 Thousand | 4.64 Million | -2.09 Million | 1.15 Million | 550.25 Thousand |
Operating Expenses | 168.75 Thousand | 290.4 Thousand | 221.14 Thousand | 242.24 Thousand | 248.78 Thousand | 259.16 Thousand |
Selling, General and Administrative Expenses | 141.24 Thousand | 149.66 Thousand | 140.07 Thousand | 155.24 Thousand | 157.77 Thousand | 143.79 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.5 Thousand | 140.74 Thousand | 81.07 Thousand | 86.99 Thousand | 91.01 Thousand | 115.36 Thousand |
Cost and Expenses | 168.75 Thousand | 290.4 Thousand | 221.14 Thousand | 242.24 Thousand | 248.78 Thousand | 259.16 Thousand |
Operating Income | -1.2 Million | -606.71 Thousand | 4.42 Million | -2.34 Million | 901.38 Thousand | 291.08 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 418.11 Thousand | -4.73 Million | 2.03 Million | -1.05 Million | -161.14 Thousand |
Earnings before Tax | -1.24 Million | -606.71 Thousand | 4.42 Million | -2.34 Million | 901.38 Thousand | 291.08 Thousand |
Net Income | -1.24 Million | -606.71 Thousand | 4.42 Million | -2.34 Million | 901.38 Thousand | 291.08 Thousand |
Earnings Per Share Basic | -0.66 | -0.32 | 2.33 | -1.23 | 0.47 | 0.15 |
Earnings Per Share Diluted | -0.66 | -0.32 | 2.33 | -1.23 | 0.47 | 0.15 |
Weighted Average Shares Outstanding | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million |
Weighted Average Shares Outstanding (Diluted) | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million |
Gross Margin | 0.92 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 1.92 | 0.95 | 1.12 | 0.78 | 0.53 |
Profit Margin | 1.16 | 1.92 | 0.95 | 1.12 | 0.78 | 0.53 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 1.12 | 1.92 | 0.95 | 1.12 | 0.78 | 0.53 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.22 Million | 1.22 Million | 543.54 Thousand | -1.08 Million | 543.54 Thousand | -1.03 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.22 Million | 1.22 Million | 543.54 Thousand | -1.08 Million | 543.54 Thousand | -1.03 Million |
Operating Expenses | 935.55 Thousand | 935.55 Thousand | 275.28 Thousand | 168.75 Thousand | 275.28 Thousand | 1.35 Million |
Selling, General and Administrative Expenses | 45.28 Thousand | 45.28 Thousand | 25.44 Thousand | - | 25.44 Thousand | 50.75 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 935.55 Thousand | 935.55 Thousand | 275.28 Thousand | 168.75 Thousand | 275.28 Thousand | 1.35 Million |
Operating Income | 1.15 Million | 1.15 Million | 492.24 Thousand | -1.24 Million | 492.24 Thousand | -1.09 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | 1.03 Million | - | - |
Earnings before Tax | - | - | - | -1.24 Million | - | - |
Net Income | - | - | - | -1.24 Million | - | - |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 1.86 Million | 1.86 Million | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million |
Weighted Average Shares Outstanding (Diluted) | 1.86 Million | 1.86 Million | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.94 | -0.94 | -0.91 | - | -0.91 | -1.05 |
Profit Margin | - | - | - | 1.16 | - | - |
EBITDA | -1.15 Million | -1.15 Million | -492.24 Thousand | - | -492.24 Thousand | 1.09 Million |
Earnings Before Tax Margin | 0.94 | 0.94 | 0.91 | 1.16 | 0.91 | 1.05 |
SELLWIN
BLUU
HTBI
9993
VGGOF
AQX