USD 0.0
(0.0%)
Breakdown | 2014 | 2013 |
---|---|---|
Revenue | - | 10.00 |
Cost of Revenue | - | - |
Gross Profit | - | 10.00 |
Operating Expenses | 2942.04 | 725.63 |
Selling, General and Administrative Expenses | 583.17 | 229.12 |
Research and Development Expenses | - | - |
Other Expenses | - | - |
Cost and Expenses | 2942.04 | 725.63 |
Operating Income | -583.17 | -219.12 |
Interest Expense | 638.55 Thousand | 25.06 Thousand |
Income Tax Expense | -2997.43 | -521.58 |
Earnings before Tax | -3580.59 | -740.70 |
Net Income | -3580.59 | -740.70 |
Earnings Per Share Basic | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 230.61 Thousand | 211.68 Thousand |
Weighted Average Shares Outstanding (Diluted) | 230.61 Thousand | 211.68 Thousand |
Gross Margin | - | 1.00 |
EBIT Margin | - | -52.16 |
Profit Margin | - | -74.07 |
EBITDA | -2.94 Million | -715.63 Thousand |
Earnings Before Tax Margin | - | -21.91 |
Breakdown | 2015 Q2 | 2015 Q1 | 2014 FY | 2014 Q4 | 2014 Q3 | 2014 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.16 | 4.46 | - | - | - | - |
Cost of Revenue | 0.90 | 1.73 | - | - | - | - |
Gross Profit | 1.26 | 2.74 | - | - | - | - |
Operating Expenses | 97.81 | 2124.13 | 2942.04 | 1454.21 | 1155.27 | 114.51 |
Selling, General and Administrative Expenses | 117.56 | 842.66 | - | 73.21 | 200.02 | 80.84 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 98.71 | 2125.85 | 2942.04 | 1454.21 | 1155.27 | 114.51 |
Operating Income | -116.30 | -839.93 | -583.17 | -73.21 | -200.02 | -80.84 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | -2997.43 | -1745.28 | -1068.75 | -159.20 |
Earnings before Tax | -588.46 | -2542.17 | -3580.59 | -1818.49 | -1268.77 | -240.04 |
Net Income | -588.46 | -2542.17 | -3580.59 | -1818.49 | -1268.77 | -240.04 |
Earnings Per Share Basic | -0.00 | -0.02 | - | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.02 | - | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 121 Thousand | 120.29 Thousand | 230.61 Thousand | 196.57 Thousand | 251.19 Thousand | 195.78 Thousand |
Weighted Average Shares Outstanding (Diluted) | 120.98 Thousand | 120.28 Thousand | 230.61 Thousand | 196.56 Thousand | 251.15 Thousand | 195.77 Thousand |
Gross Margin | 0.58 | 0.61 | - | - | - | - |
EBIT Margin | -53.85 | -188.13 | - | - | - | - |
Profit Margin | -272.81 | -569.48 | - | - | - | - |
EBITDA | -116.16 | -839.83 | - | -1745.28 | -1068.75 | -159.20 |
Earnings Before Tax Margin | -53.92 | -188.16 | - | - | - | - |
HTBI
LMEFF
SHAQUAK
AQX
FTU-PB
SELLWIN