GBp 700.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.71 Million | 19.92 Million | 17.18 Million | 11.47 Million | 6.89 Million | 3.98 Million |
Cost of Revenue | 16.39 Million | 14.23 Million | 11.56 Million | 9.85 Million | 4.47 Million | 7.08 Million |
Gross Profit | 7.31 Million | 5.68 Million | 5.62 Million | 1.62 Million | 2.41 Million | -3.1 Million |
Operating Expenses | 1.65 Million | 14 Million | 12.9 Million | 9.95 Million | 6.89 Million | -587.65 Thousand |
Selling, General and Administrative Expenses | 1.09 Million | 120.7 Thousand | 1 Million | 100.17 Thousand | 6.68 Million | 6.05 Million |
Research and Development Expenses | 559.74 Thousand | 484.91 Thousand | 505.51 Thousand | 479.67 Thousand | 446.58 Thousand | 449 Thousand |
Other Expenses | - | -14 Million | -12.9 Million | -9.95 Million | -6.89 Million | -587.65 Thousand |
Cost and Expenses | 18.05 Million | 15.26 Million | 13.93 Million | 10.98 Million | 7.82 Million | 7.08 Million |
Operating Income | 5.65 Million | 4.66 Million | 3.24 Million | 496.82 Thousand | -929.9 Thousand | -3.69 Million |
Interest Expense | 103.24 Thousand | 67.69 Thousand | 35.01 Thousand | 41.83 Thousand | 47.65 Thousand | 1.14 Million |
Income Tax Expense | -7789.00 | -157.2 Thousand | -1.08 Million | -511.33 Thousand | -265.25 Thousand | -247.38 Thousand |
Earnings before Tax | 5.19 Million | 4.52 Million | 3.56 Million | 470.39 Thousand | -921.83 Thousand | -3.66 Million |
Net Income | 5.2 Million | 4.68 Million | 4.65 Million | 981.72 Thousand | -656.58 Thousand | -3.41 Million |
Earnings Per Share Basic | 0.19 | 0.17 | 0.17 | 0.04 | -0.02 | -0.21 |
Earnings Per Share Diluted | 0.19 | 0.16 | 0.16 | 0.03 | -0.02 | -0.20 |
Weighted Average Shares Outstanding | 26.81 Million | 27.5 Million | 27.33 Million | 27.16 Million | 27.14 Million | 16.43 Million |
Weighted Average Shares Outstanding (Diluted) | 27.71 Million | 28.42 Million | 28.45 Million | 28.28 Million | 27.14 Million | 17.08 Million |
Gross Margin | 0.31 | 0.29 | 0.33 | 0.14 | 0.35 | -0.78 |
EBIT Margin | 0.27 | 0.30 | 0.25 | 0.13 | -0.00 | -0.48 |
Profit Margin | 0.22 | 0.24 | 0.27 | 0.09 | -0.10 | -0.86 |
EBITDA | 6.37 Million | 5.92 Million | 4.28 Million | 1.52 Million | -1712.00 | -2.49 Million |
Earnings Before Tax Margin | 0.24 | 0.23 | 0.19 | 0.04 | -0.13 | -0.93 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 9.51 Million | 23.71 Million | 14.36 Million | 9.34 Million | 19.92 Million | 12.08 Million |
Cost of Revenue | - | 9.13 Million | 16.39 Million | 1.02 Million | 14.23 Million | 14.23 Million |
Gross Profit | 9.51 Million | 14.57 Million | -2.02 Million | 8.31 Million | 5.68 Million | -2.15 Million |
Operating Expenses | 8.25 Million | 17.33 Million | 5.9 Million | 8.31 Million | 14 Million | 5.99 Million |
Selling, General and Administrative Expenses | 7.9 Million | - | 6.54 Million | 672 Thousand | - | 627.49 Thousand |
Research and Development Expenses | 351 Thousand | - | 291.74 Thousand | 174 Thousand | - | 17.28 Thousand |
Other Expenses | -8.72 Million | -17.33 Million | 0.28 | 0.12 | -14 Million | 0.32 |
Cost and Expenses | 8.25 Million | 18.7 Million | 22.29 Million | 1.69 Million | 15.26 Million | 4.44 Million |
Operating Income | 1.26 Million | 5 Million | 3.87 Million | 1.04 Million | 4.66 Million | 3.98 Million |
Interest Expense | - | 103.24 Thousand | 49.24 Thousand | 54 Thousand | 67.69 Thousand | 10.69 Thousand |
Income Tax Expense | 240 Thousand | -7789.00 | 106.78 Thousand | 0.04 | -157.2 Thousand | 0.14 |
Earnings before Tax | 1.05 Million | 5.19 Million | 4.04 Million | 0.04 | 4.52 Million | 0.15 |
Net Income | 812 Thousand | 5.2 Million | 4.15 Million | 27.51 Million | 4.68 Million | 26.84 Million |
Earnings Per Share Basic | 0.03 | - | 0.16 | 28.79 Million | - | 28.42 Million |
Earnings Per Share Diluted | 0.03 | - | 0.16 | 120 Thousand | - | 6589.00 |
Weighted Average Shares Outstanding | 27.06 Million | 26.81 Million | 26.17 Million | 29.05 Million | 27.5 Million | 27.23 Million |
Weighted Average Shares Outstanding (Diluted) | 27.58 Million | 27.71 Million | 26.63 Million | 28.79 Million | 28.42 Million | 27.82 Million |
Gross Margin | 1.00 | 0.61 | -0.14 | 0.89 | 0.29 | -0.18 |
EBIT Margin | 0.11 | - | 0.28 | 0.01 | - | -0.01 |
Profit Margin | 0.09 | 0.22 | 0.29 | 2.94 | 0.24 | 2.22 |
EBITDA | 1.03 Million | - | 4.09 Million | 99 Thousand | - | -157.2 Thousand |
Earnings Before Tax Margin | 0.13 | 0.21 | 0.27 | 0.11 | 0.23 | 0.33 |
FTU-PB
SELLWIN
BLUU
ATRY
9993
VGGOF