Sellwin Traders Limited (SELLWIN.BO)
INR 4.79
(-0.62%)
INR 4.79
(-0.62%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 448.21 Million | 396.02 Million | 95.56 Million | 500 Thousand | 1 Million | - |
| Cost of Revenue | 431.27 Million | 395.16 Million | 90.15 Million | 470 Thousand | 416 Thousand | 366 Thousand |
| Gross Profit | 16.93 Million | 862 Thousand | 5.41 Million | 30 Thousand | 584 Thousand | -366 Thousand |
| Operating Expenses | 133 Thousand | 742 Thousand | 2.2 Million | 2 Million | 669.6 Thousand | 603.28 Thousand |
| Selling, General and Administrative Expenses | 133 Thousand | 138 Thousand | 36.76 Thousand | 37.6 Thousand | 49.31 Thousand | 50.51 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 431.41 Million | 395.9 Million | 92.36 Million | 2.47 Million | 1.08 Million | 969.28 Thousand |
| Operating Income | 16.8 Million | 120 Thousand | 3.2 Million | -1.97 Million | -92.48 Thousand | -969.37 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 2.75 Million | 17 Thousand | 21.05 Thousand | -93.91 Thousand | 502.00 | 422.00 |
| Earnings before Tax | 12.08 Million | 104 Thousand | 3.1 Million | -2.07 Million | -170.91 Thousand | -978.56 Thousand |
| Net Income | 9.05 Million | 87 Thousand | 3.08 Million | -2.07 Million | -171.41 Thousand | -978.98 Thousand |
| Earnings Per Share Basic | 1.10 | 0.01 | 0.38 | -0.25 | -0.02 | -0.12 |
| Earnings Per Share Diluted | 1.10 | 0.01 | 0.38 | -0.25 | -0.02 | -0.12 |
| Weighted Average Shares Outstanding | 8.2 Million | 8.7 Million | 8.2 Million | 8.19 Million | 8.16 Million | 8.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.19 Million | 8.17 Million | 8.19 Million | 8.19 Million | 8.19 Million | 8.19 Million |
| Gross Margin | 0.04 | 0.00 | 0.06 | 0.06 | 0.58 | - |
| EBIT Margin | 0.03 | 0.00 | -0.00 | -0.19 | -0.08 | - |
| Profit Margin | 0.02 | 0.00 | 0.03 | -4.14 | -0.17 | - |
| EBITDA | 12.12 Million | 231 Thousand | -94.55 Thousand | - | - | - |
| Earnings Before Tax Margin | 0.04 | 0.00 | 0.03 | -3.96 | -0.09 | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 166.36 Million | 448.21 Million | 203.87 Million | 91.54 Million | 52.5 Million | 100.28 Million |
| Cost of Revenue | 156.62 Million | 431.27 Million | 194.93 Million | 88.65 Million | 52.1 Million | 95.57 Million |
| Gross Profit | 9.74 Million | 16.93 Million | 8.93 Million | 2.88 Million | 399 Thousand | 4.71 Million |
| Operating Expenses | 804 Thousand | 4.85 Million | 4.49 Million | 81.99 Thousand | 59 Thousand | 219.99 Thousand |
| Selling, General and Administrative Expenses | - | - | 133 Thousand | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 156.62 Million | 436.13 Million | 199.43 Million | 88.74 Million | 52.16 Million | 95.79 Million |
| Operating Income | 9.74 Million | 12.08 Million | 4.44 Million | 2.8 Million | 340 Thousand | 4.49 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.93 Million | 2.75 Million | 819 Thousand | 688 Thousand | 78 Thousand | 1.16 Million |
| Earnings before Tax | 8.94 Million | 12.08 Million | 4.44 Million | 2.8 Million | 340 Thousand | 4.49 Million |
| Net Income | 7 Million | 9.05 Million | 3.34 Million | 2.11 Million | 262 Thousand | 3.32 Million |
| Earnings Per Share Basic | 0.35 | - | 0.41 | 0.26 | 0.03 | 0.41 |
| Earnings Per Share Diluted | 0.35 | - | 0.41 | 0.26 | 0.03 | 0.41 |
| Weighted Average Shares Outstanding | 20 Million | 8.2 Million | 8.21 Million | 8.14 Million | 8.73 Million | 8.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 20 Million | 8.19 Million | 8.21 Million | 8.14 Million | 8.73 Million | 8.1 Million |
| Gross Margin | 0.06 | 0.04 | 0.04 | 0.03 | 0.01 | 0.05 |
| EBIT Margin | 0.05 | - | 0.02 | 0.03 | 0.01 | 0.05 |
| Profit Margin | 0.04 | 0.02 | 0.02 | 0.02 | 0.00 | 0.03 |
| EBITDA | 8.99 Million | - | 4.45 Million | 2.83 Million | 389.5 Thousand | 4.52 Million |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.02 | 0.03 | 0.01 | 0.04 |
BLUU
HTBI
LMEFF
VGGOF
AQX
FTU-PB