GBp 700.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.3 Million | 30.52 Million | 26.83 Million | 18.81 Million | 16.44 Million | 15.46 Million |
Total Current Assets | 21.71 Million | 18.3 Million | 17.81 Million | 15.15 Million | 12.66 Million | 13.43 Million |
Cash And Short Term Investments | 14.76 Million | 14.17 Million | 14.04 Million | 12.26 Million | 11.01 Million | 11.6 Million |
Cash and Cash Equivalents | 14.76 Million | 14.17 Million | 14.04 Million | 12.26 Million | 11.01 Million | 11.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.98 Million | 8.85 Million | 6.08 Million | 3.48 Million | 2.49 Million | 2.36 Million |
Inventory | - | - | - | 1.00 | - | -2.36 Million |
Other Current Assets | -26.74 Million | -23.02 Million | -20.12 Million | -15.75 Million | -13.5 Million | 1.82 Million |
Total Non-Current Assets | 13.59 Million | 12.21 Million | 9.02 Million | 3.62 Million | 3.73 Million | 2.02 Million |
Net PPE | 3.81 Million | 4.15 Million | 4.14 Million | 1.57 Million | 2.01 Million | 541.93 Thousand |
Good Will And Intangible Assets | 1.58 Million | 1.19 Million | 920.67 Thousand | 1.08 Million | 753.23 Thousand | 637.53 Thousand |
Good Will | 83.48 Thousand | 83.48 Thousand | 83.48 Thousand | 83.48 Thousand | - | - |
Intangible Assets | 1.5 Million | 1.11 Million | 837.19 Thousand | 999.73 Thousand | 753.23 Thousand | 637.53 Thousand |
Long-Term Investments | 643.35 Thousand | 4.63 Million | 2.22 Million | 476.54 Thousand | - | 9020.00 |
Tax Assets | 1.78 Million | 1.59 Million | 1.29 Million | 203.71 Thousand | - | -9020.00 |
Other Non Current Assets | 5.75 Million | 636.18 Thousand | 432.68 Thousand | 279.6 Thousand | 966.92 Thousand | 850.3 Thousand |
Other Assets | - | - | - | 33.59 Thousand | 42.4 Thousand | - |
Total Liabilities | 6.92 Million | 7.14 Million | 7.2 Million | 3.8 Million | 2.68 Million | 892.36 Thousand |
Total Current Liabilities | 4.47 Million | 4.26 Million | 3.78 Million | 2.81 Million | 1.49 Million | 892.36 Thousand |
Account Payables | 759 Thousand | 510.38 Thousand | 170.93 Thousand | 2.81 Million | 130.39 Thousand | 153.14 Thousand |
Tax Payables | 377.52 Thousand | 365.06 Thousand | 506.63 Thousand | 426.74 Thousand | 173.54 Thousand | 10.49 Thousand |
Short Term Debt | 527.33 Thousand | 522.8 Thousand | 208.23 Thousand | 194.61 Thousand | 188.61 Thousand | - |
Deferred Revenue | 934.42 Thousand | 1.35 Million | 882.52 Thousand | 431.79 Thousand | - | - |
Other Current Liabilities | 2.25 Million | 1.87 Million | 2.52 Million | -626.4 Thousand | 1.18 Million | 739.22 Thousand |
Total Non Current Liabilities | 2.45 Million | 2.87 Million | 3.42 Million | 995.08 Thousand | 1.18 Million | 153.14 Thousand |
Long-Term Debt | 2.45 Million | 2.87 Million | 3.42 Million | 995.08 Thousand | 1.18 Million | - |
Deferred Revenue Non Current | 934.42 Thousand | 1.35 Million | 882.52 Thousand | 431.79 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3 Million | 2.38 Million | 2.69 Million | 2.18 Million | - | 153.14 Thousand |
Other Liabilities | - | - | - | - | - | -153.14 Thousand |
Total Equity | 28.37 Million | 23.37 Million | 19.62 Million | 15 Million | 13.75 Million | 14.57 Million |
Stock Holders Equity | 28.37 Million | 23.37 Million | 19.62 Million | 15 Million | 13.75 Million | 14.57 Million |
Common Stock | 2.75 Million | 2.75 Million | 2.75 Million | 2.71 Million | 2.71 Million | 2.71 Million |
Retained Earnings | 15.51 Million | 10.31 Million | 5.63 Million | 1.12 Million | 145.67 Thousand | 922.58 Thousand |
Accumulated other comprehensive income | 2.68 Million | 1.87 Million | 1 Million | 761.45 Thousand | 379.2 Thousand | -1.29 Million |
Common Stock Equity | 28.37 Million | 23.37 Million | 19.62 Million | 15 Million | 13.75 Million | 14.57 Million |
Capital Lease Obligation | 2.45 Million | 2.87 Million | 3.42 Million | 995.08 Thousand | 1.18 Million | - |
Total Investments | 643.35 Thousand | 4.63 Million | 2.22 Million | 476.54 Thousand | - | 9020.00 |
Total Debt | 2.98 Million | 3.39 Million | 3.63 Million | 1.18 Million | 1.37 Million | - |
Net Debt | -11.78 Million | -10.77 Million | -10.41 Million | -11.07 Million | -9.63 Million | -11.6 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 35.41 Million | 35.3 Million | 35.3 Million | 31.57 Million | 30.52 Million | 30.52 Million |
Total Current Assets | 21.66 Million | 21.71 Million | 21.71 Million | 18.87 Million | 18.3 Million | 18.3 Million |
Cash And Short Term Investments | 14.54 Million | 14.76 Million | 14.76 Million | 13.9 Million | 14.17 Million | 14.17 Million |
Cash and Cash Equivalents | 14.54 Million | 14.76 Million | 14.76 Million | 13.9 Million | 14.17 Million | 14.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.07 Million | 11.98 Million | 11.98 Million | 10.09 Million | 8.85 Million | 8.85 Million |
Inventory | 878 Thousand | - | - | - | - | - |
Other Current Assets | 175 Thousand | -26.74 Million | -26.74 Million | -24 Million | -23.02 Million | -23.02 Million |
Total Non-Current Assets | 13.74 Million | 13.59 Million | 13.59 Million | 5.16 Million | 12.21 Million | 5.27 Million |
Net PPE | 3.68 Million | 3.81 Million | 3.81 Million | 3.82 Million | 4.15 Million | 4.15 Million |
Good Will And Intangible Assets | 1.97 Million | 1.58 Million | 1.58 Million | 1.41 Million | 1.19 Million | 1.19 Million |
Good Will | 83 Thousand | 83.48 Thousand | 83.48 Thousand | 83 Thousand | 83.48 Thousand | 83.48 Thousand |
Intangible Assets | 1.89 Million | 1.5 Million | 1.5 Million | 1.33 Million | 1.11 Million | 1.11 Million |
Long-Term Investments | 592 Thousand | 643.35 Thousand | 643.35 Thousand | -2.48 Million | 4.63 Million | -2.31 Million |
Tax Assets | 1.78 Million | 1.78 Million | 1.78 Million | 1.59 Million | 1.59 Million | 1.59 Million |
Other Non Current Assets | 5.71 Million | 5.75 Million | 5.75 Million | 810 Thousand | 636.18 Thousand | 636.18 Thousand |
Other Assets | - | - | - | 7.53 Million | - | 6.94 Million |
Total Liabilities | 6.25 Million | 6.92 Million | 6.92 Million | 7.16 Million | 7.14 Million | 7.14 Million |
Total Current Liabilities | 4.01 Million | 4.47 Million | 4.47 Million | 4.49 Million | 4.26 Million | 4.26 Million |
Account Payables | 505 Thousand | 759 Thousand | 759 Thousand | 244 Thousand | 510.38 Thousand | 510.38 Thousand |
Tax Payables | - | 377.52 Thousand | 377.52 Thousand | 686 Thousand | 365.06 Thousand | 365.06 Thousand |
Short Term Debt | 527 Thousand | 527.33 Thousand | 527.33 Thousand | 527 Thousand | 522.8 Thousand | 522.8 Thousand |
Deferred Revenue | 1.83 Million | 934.42 Thousand | 934.42 Thousand | 1.95 Million | 1.35 Million | 1.35 Million |
Other Current Liabilities | 1.14 Million | 2.25 Million | 2.25 Million | 1.76 Million | 1.87 Million | 1.87 Million |
Total Non Current Liabilities | 2.24 Million | 2.45 Million | 2.45 Million | 2.66 Million | 2.87 Million | 2.87 Million |
Long-Term Debt | - | 2.45 Million | 2.45 Million | 2.66 Million | 2.87 Million | 2.87 Million |
Deferred Revenue Non Current | 981 Thousand | 934.42 Thousand | 934.42 Thousand | 1.95 Million | 1.35 Million | 1.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -981 Thousand | 3 Million | 3 Million | 2 Million | 2.38 Million | 2.38 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.16 Million | 28.37 Million | 28.37 Million | 24.41 Million | 23.37 Million | 23.37 Million |
Stock Holders Equity | 29.16 Million | 28.37 Million | 28.37 Million | 24.41 Million | 23.37 Million | 23.37 Million |
Common Stock | 2.75 Million | 2.75 Million | 2.75 Million | 2.75 Million | 2.75 Million | 2.75 Million |
Retained Earnings | 16.33 Million | 15.51 Million | 15.51 Million | 11.36 Million | 10.31 Million | 10.31 Million |
Accumulated other comprehensive income | 3.17 Million | 2.68 Million | 2.68 Million | 2.28 Million | 1.87 Million | 1.87 Million |
Common Stock Equity | 29.16 Million | 28.37 Million | 28.37 Million | 24.41 Million | 23.37 Million | 23.37 Million |
Capital Lease Obligation | 2.76 Million | 2.45 Million | 2.45 Million | 2.66 Million | 2.87 Million | 2.87 Million |
Total Investments | 592 Thousand | 643.35 Thousand | 643.35 Thousand | -2.48 Million | 4.63 Million | -2.31 Million |
Total Debt | 527 Thousand | 2.98 Million | 2.98 Million | 3.19 Million | 3.39 Million | 3.39 Million |
Net Debt | -14.01 Million | -11.78 Million | -11.78 Million | -10.71 Million | -10.77 Million | -10.77 Million |
FTU-PB
SELLWIN
BLUU
ATRY
9993
VGGOF