ILA 836.0
(0.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.39 Billion | 3.65 Billion | 3.41 Billion | 2.74 Billion | 3.4 Billion | 3.15 Billion |
Cost of Revenue | 2.67 Billion | 2.79 Billion | 2.22 Billion | 2 Billion | 2.36 Billion | 1.58 Billion |
Gross Profit | 1.72 Billion | 860.97 Million | 1.19 Billion | 739.66 Million | 1.04 Billion | 1.57 Billion |
Operating Expenses | 737.2 Million | 542.27 Million | 426.96 Million | 413.2 Million | 421.28 Million | 947.2 Million |
Selling, General and Administrative Expenses | 175.96 Million | 258.87 Million | 221.21 Million | 188.28 Million | 212.39 Million | 552.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.55 Billion | -21.42 Million | -6.62 Million | - | 6.27 Million | -356 Thousand |
Cost and Expenses | 3.4 Billion | 3.33 Billion | 2.64 Billion | 2.41 Billion | 2.78 Billion | 2.53 Billion |
Operating Income | 941.41 Million | 320.03 Million | 770.5 Million | 321.59 Million | 635.61 Million | 625.38 Million |
Interest Expense | 639.37 Million | 570.38 Million | - | - | - | - |
Income Tax Expense | 178.61 Million | 179.44 Million | 289.34 Million | 147.72 Million | 215.07 Million | 148.83 Million |
Earnings before Tax | 406.61 Million | 323.52 Million | 740.49 Million | 310.61 Million | 593.68 Million | 373.06 Million |
Net Income | 33.54 Million | -32.23 Million | 133.69 Million | 53.09 Million | 126.82 Million | 52.47 Million |
Earnings Per Share Basic | 0.52 | -0.50 | 2.06 | 0.82 | 1.96 | 0.82 |
Earnings Per Share Diluted | 0.50 | -0.50 | 2.03 | 0.82 | 1.92 | 0.80 |
Weighted Average Shares Outstanding | 65.1 Million | 64.47 Million | 64.89 Million | 64.74 Million | 64.7 Million | 63.99 Million |
Weighted Average Shares Outstanding (Diluted) | 67.09 Million | 64.47 Million | 65.85 Million | 64.74 Million | 66.05 Million | 65.59 Million |
Gross Margin | 0.39 | 0.24 | 0.35 | 0.27 | 0.31 | 0.50 |
EBIT Margin | 0.27 | 0.12 | 0.26 | 0.15 | 0.21 | 0.22 |
Profit Margin | 0.01 | -0.01 | 0.04 | 0.02 | 0.04 | 0.02 |
EBITDA | 1.18 Billion | 1.01 Billion | 1.18 Billion | 660.06 Million | 725.28 Million | 690.4 Million |
Earnings Before Tax Margin | 0.21 | 0.09 | 0.23 | 0.12 | 0.19 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.29 Billion | 1.25 Billion | 1.11 Billion | 4.39 Billion | 1.13 Billion | 1.08 Billion |
Cost of Revenue | 570.75 Million | 570.96 Million | 1.29 Billion | 2.67 Billion | 464.3 Million | 473.42 Million |
Gross Profit | 725.98 Million | 682.16 Million | -171.73 Million | 1.72 Billion | 673.39 Million | 614.79 Million |
Operating Expenses | 389.19 Million | 382.66 Million | -411.89 Million | 737.2 Million | 388.05 Million | 400.07 Million |
Selling, General and Administrative Expenses | 389.19 Million | 382.66 Million | -973.14 Million | - | 195.57 Million | 186.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.01 Million | -7.53 Million | -52.64 Million | -29.19 Million | 1.94 Million | 9.47 Million |
Cost and Expenses | 959.94 Million | 953.62 Million | 878.28 Million | 3.4 Billion | 852.35 Million | 873.49 Million |
Operating Income | 333.16 Million | 274.28 Million | 305.85 Million | 1.04 Billion | 283.08 Million | 224.19 Million |
Interest Expense | 246.15 Million | 132.07 Million | 115.06 Million | 639.37 Million | 163.06 Million | 198.16 Million |
Income Tax Expense | 43.14 Million | 58.95 Million | 59.85 Million | 178.61 Million | 58.04 Million | 27.86 Million |
Earnings before Tax | 87 Million | 142.21 Million | 190.79 Million | 406.61 Million | 120.02 Million | 26.03 Million |
Net Income | -52 Thousand | 26.43 Million | 45.53 Million | 33.54 Million | 10.25 Million | -19.1 Million |
Earnings Per Share Basic | -0.00 | 0.41 | 0.78 | - | 0.16 | -0.29 |
Earnings Per Share Diluted | -0.00 | 0.41 | 0.66 | - | 0.16 | -0.29 |
Weighted Average Shares Outstanding | 65.09 Million | 64.47 Million | 68.6 Million | 67.09 Million | 64.11 Million | 65.09 Million |
Weighted Average Shares Outstanding (Diluted) | 65.09 Million | 64.47 Million | 68.6 Million | 67.09 Million | 64.11 Million | 65.88 Million |
Gross Margin | 0.56 | 0.54 | -0.15 | 0.39 | 0.59 | 0.56 |
EBIT Margin | 0.29 | 0.25 | 0.30 | - | 0.28 | 0.24 |
Profit Margin | -0.00 | 0.02 | 0.04 | 0.01 | 0.01 | -0.02 |
EBITDA | 369.87 Million | 311.59 Million | 337.51 Million | - | 318.67 Million | 260.24 Million |
Earnings Before Tax Margin | 0.26 | 0.22 | 0.27 | 0.24 | 0.25 | 0.21 |
MPCC
600500
MBO
FMEC
ELIN
1465