F Mec International Financial Services Limited (FMEC.BO)
INR 83.48
(1.29%)
INR 83.48
(1.29%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 36.48 Million | 9.99 Million | 5.09 Million | 4.74 Million | 4.22 Million | 2.5 Million |
| Cost of Revenue | -13 Thousand | - | - | - | - | - |
| Gross Profit | 36.49 Million | 9.99 Million | 5.09 Million | 4.74 Million | 4.22 Million | 2.5 Million |
| Operating Expenses | 5.11 Million | 6.67 Million | 3.72 Million | 4.04 Million | 900.99 Thousand | 2.01 Million |
| Selling, General and Administrative Expenses | 5.11 Million | 3.25 Million | 1.75 Million | 1.22 Million | 950.1 Thousand | 1.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 5.11 Million | 6.67 Million | 3.72 Million | 4.04 Million | 900.99 Thousand | 2.01 Million |
| Operating Income | 31.36 Million | 3.34 Million | 1.36 Million | 705 Thousand | 990.47 Thousand | 489.61 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 2.61 Million | 860 Thousand | 348 Thousand | 208 Thousand | 284.56 Thousand | 132.05 Thousand |
| Earnings before Tax | 10.37 Million | 3.31 Million | 1.36 Million | 705 Thousand | 3.31 Million | 489.61 Thousand |
| Net Income | 7.76 Million | 2.45 Million | 1.02 Million | 497 Thousand | 3.03 Million | 357.56 Thousand |
| Earnings Per Share Basic | 1.13 | 0.79 | 0.33 | 0.16 | 0.98 | 0.12 |
| Earnings Per Share Diluted | 1.13 | 0.79 | 0.33 | 0.16 | 0.98 | 0.12 |
| Weighted Average Shares Outstanding | 6.86 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.86 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.58 | -0.00 | -0.00 | - | 0.55 | - |
| Profit Margin | 0.21 | 0.25 | 0.20 | 0.10 | 0.72 | 0.14 |
| EBITDA | 20.98 Million | -25 Thousand | -1.00 | 3.52 Million | 5.55 Million | 2.46 Million |
| Earnings Before Tax Margin | 0.86 | 0.33 | 0.27 | 0.15 | 0.23 | 0.20 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 14.13 Million | 36.49 Million | 20.52 Million | 8.43 Million | 4.33 Million | 3.56 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 14.13 Million | 36.49 Million | 20.52 Million | 8.43 Million | 4.33 Million | 3.56 Million |
| Operating Expenses | 9.65 Million | 26.11 Million | 18.74 Million | 3.33 Million | 2.12 Million | 2.27 Million |
| Selling, General and Administrative Expenses | 3.12 Million | - | 1.69 Million | 874 Thousand | 560 Thousand | 496 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 9.65 Million | 26.11 Million | 18.74 Million | 3.33 Million | 2.12 Million | 2.27 Million |
| Operating Income | 4.48 Million | 10.37 Million | 1.78 Million | 5.09 Million | 2.21 Million | 1.28 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.12 Million | 2.61 Million | 455 Thousand | 1.28 Million | 558 Thousand | - |
| Earnings before Tax | 4.48 Million | 10.37 Million | 1.78 Million | 5.09 Million | 2.21 Million | 1.28 Million |
| Net Income | 3.35 Million | 7.76 Million | 1.32 Million | 3.81 Million | 1.65 Million | 1.28 Million |
| Earnings Per Share Basic | 0.38 | - | 0.15 | 0.43 | 0.25 | 0.42 |
| Earnings Per Share Diluted | 0.38 | - | 0.15 | 0.43 | 0.25 | 0.42 |
| Weighted Average Shares Outstanding | 8.89 Million | 6.86 Million | 8.89 Million | 8.89 Million | 6.56 Million | 3.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.89 Million | 6.86 Million | 8.89 Million | 8.89 Million | 6.56 Million | 3.1 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.00 | - | 0.00 | - | 0.00 | - |
| Profit Margin | 0.24 | 0.21 | 0.06 | 0.45 | 0.38 | 0.36 |
| EBITDA | 1000.00 | - | 1000.00 | - | 1000.00 | - |
| Earnings Before Tax Margin | 0.32 | 0.28 | 0.09 | 0.60 | 0.51 | 0.36 |
ELIN
1465
ZUR
EAX
MEE
EKI