INR 300.0
(2.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.63 Billion | 12.86 Billion | 18 Billion | 1.9 Billion | 659.04 Million | 197.55 Million |
Cost of Revenue | 3.39 Billion | 9.71 Billion | 11.63 Billion | 1.58 Billion | 578.5 Million | 175.38 Million |
Gross Profit | -763.34 Million | 3.14 Billion | 6.36 Billion | 321.47 Million | 80.54 Million | 22.17 Million |
Operating Expenses | 498.31 Million | 1.54 Billion | 1.18 Billion | 64.97 Million | 21.35 Million | 12.51 Million |
Selling, General and Administrative Expenses | 532.62 Million | 1.51 Billion | 1.18 Billion | 64.69 Million | 21.34 Million | 12.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.89 Million | -31.05 Million | -983 Thousand | -281 Thousand | -6000.00 | - |
Cost and Expenses | 3.99 Billion | 11.26 Billion | 12.81 Billion | 1.65 Billion | 599.85 Million | 187.9 Million |
Operating Income | -1.36 Billion | 1.6 Billion | 5.18 Billion | 256.5 Million | 59.18 Million | 9.65 Million |
Interest Expense | 30.27 Million | 56.6 Million | 6.03 Million | 2.52 Million | 888 Thousand | 776 Thousand |
Income Tax Expense | 68 Thousand | 459.55 Million | 1.32 Billion | 62.2 Million | 14.32 Million | 2.36 Million |
Earnings before Tax | -1.29 Billion | 1.65 Billion | 5.15 Billion | 249.15 Million | 59.44 Million | 9.16 Million |
Net Income | -1.26 Billion | 1.04 Billion | 3.83 Billion | 186.95 Million | 45.12 Million | 6.8 Million |
Earnings Per Share Basic | -46.94 | 37.84 | 34.84 | 6.80 | 1.64 | 0.25 |
Earnings Per Share Diluted | -46.94 | 37.67 | 34.76 | 6.80 | 1.64 | 0.25 |
Weighted Average Shares Outstanding | 27.52 Million | 27.51 Million | 109.96 Million | 27.49 Million | 27.49 Million | 27.49 Million |
Weighted Average Shares Outstanding (Diluted) | 27.52 Million | 27.63 Million | 110.21 Million | 27.49 Million | 27.49 Million | 27.49 Million |
Gross Margin | -0.29 | 0.24 | 0.35 | 0.17 | 0.12 | 0.11 |
EBIT Margin | -0.46 | 0.13 | 0.29 | 0.14 | 0.09 | 0.05 |
Profit Margin | -0.48 | 0.08 | 0.21 | 0.10 | 0.07 | 0.03 |
EBITDA | -1.2 Billion | 1.75 Billion | 5.16 Billion | 255.53 Million | 63.04 Million | 10.42 Million |
Earnings Before Tax Margin | -0.52 | 0.12 | 0.29 | 0.13 | 0.09 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.43 Billion | 1.78 Billion | 778.83 Million | 2.63 Billion | 435.16 Million | 789.53 Million |
Cost of Revenue | 1.33 Billion | 1.6 Billion | 977.27 Million | 3.46 Billion | 578.43 Million | 1.1 Billion |
Gross Profit | 94.66 Million | 180.54 Million | -198.44 Million | -829.21 Million | -143.27 Million | -316.57 Million |
Operating Expenses | 110.26 Million | 178.78 Million | 167.93 Million | 534.51 Million | 97.35 Million | 119.88 Million |
Selling, General and Administrative Expenses | 110.26 Million | 176.99 Million | 167.93 Million | - | 97.35 Million | 119.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -1.89 Million | - | - |
Cost and Expenses | 1.44 Billion | 1.78 Billion | 1.14 Billion | 3.99 Billion | 675.78 Million | 1.22 Billion |
Operating Income | -15.59 Million | -29.92 Million | -366.37 Million | -1.36 Billion | -240.62 Million | -436.45 Million |
Interest Expense | 1.26 Million | 1.7 Million | 2.12 Million | 30.27 Million | 10.31 Million | 5.94 Million |
Income Tax Expense | 496 Thousand | 330 Thousand | 219 Thousand | 68 Thousand | -947 Thousand | -131 Thousand |
Earnings before Tax | 42.91 Million | 48 Thousand | -290.83 Million | -1.29 Billion | -234.28 Million | -434.86 Million |
Net Income | 40.21 Million | 13.07 Million | -279.35 Million | -1.29 Billion | -225.73 Million | -429.08 Million |
Earnings Per Share Basic | 1.46 | 0.48 | -10.15 | - | -8.20 | -15.59 |
Earnings Per Share Diluted | 1.46 | 0.48 | -10.15 | - | -8.20 | -15.59 |
Weighted Average Shares Outstanding | 27.53 Million | 27.52 Million | 27.52 Million | 27.52 Million | 27.52 Million | 27.51 Million |
Weighted Average Shares Outstanding (Diluted) | 27.53 Million | 27.52 Million | 27.52 Million | 27.52 Million | 27.52 Million | 27.51 Million |
Gross Margin | 0.07 | 0.10 | -0.25 | -0.31 | -0.33 | -0.40 |
EBIT Margin | 0.05 | -0.01 | -0.45 | - | -0.52 | -0.54 |
Profit Margin | 0.03 | 0.01 | -0.36 | -0.49 | -0.52 | -0.54 |
EBITDA | 69.06 Million | -16.72 Million | -350.23 Million | - | -227.66 Million | -424.47 Million |
Earnings Before Tax Margin | -0.01 | -0.02 | -0.47 | -0.52 | -0.55 | -0.55 |
FMEC
ELIN
1465
NP5
EAX
MEE