NOK 15.05
(0.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 711.28 Million | 668.52 Million | 409.5 Million | 172.83 Million | 184.3 Million | 184.13 Million |
Cost of Revenue | 193.28 Million | 179.9 Million | 154.75 Million | 147.12 Million | 152.19 Million | 130.38 Million |
Gross Profit | 517.99 Million | 488.62 Million | 254.74 Million | 25.71 Million | 32.11 Million | 53.75 Million |
Operating Expenses | 181.7 Million | 90.81 Million | 26.36 Million | 59.2 Million | 51.09 Million | 37.75 Million |
Selling, General and Administrative Expenses | 14.8 Million | 8.59 Million | 9.8 Million | 4.68 Million | 8.81 Million | 8.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 166.9 Million | 82.21 Million | 16.55 Million | 54.51 Million | 42.28 Million | 22 Thousand |
Cost and Expenses | 374.99 Million | 270.71 Million | 181.11 Million | 206.32 Million | 203.29 Million | 168.14 Million |
Operating Income | 336.28 Million | 446.85 Million | 230.69 Million | -32.97 Million | -18.68 Million | 15.99 Million |
Interest Expense | 14.64 Million | 10.91 Million | 24.81 Million | 22.44 Million | 21.51 Million | 17.61 Million |
Income Tax Expense | 638 Thousand | 1.07 Million | 676 Thousand | 73 Thousand | 81 Thousand | 406 Thousand |
Earnings before Tax | 325.75 Million | 436.11 Million | 190.53 Million | -64.41 Million | -39.65 Million | -1.19 Million |
Net Income | 324.96 Million | 434.83 Million | 189.72 Million | -64.49 Million | -39.73 Million | -1.6 Million |
Earnings Per Share Basic | 0.73 | 0.98 | 0.46 | -0.27 | -0.47 | -0.01 |
Earnings Per Share Diluted | 0.73 | 0.98 | 0.46 | -0.27 | -0.46 | -0.01 |
Weighted Average Shares Outstanding | 445.15 Million | 443.82 Million | 414.65 Million | 238.28 Million | 84 Million | 149.88 Million |
Weighted Average Shares Outstanding (Diluted) | 443.7 Million | 443.86 Million | 419.01 Million | 240.4 Million | 86.12 Million | 153.85 Million |
Gross Margin | 0.73 | 0.73 | 0.62 | 0.15 | 0.17 | 0.29 |
EBIT Margin | 0.62 | 0.71 | 0.69 | 0.10 | 0.12 | 0.25 |
Profit Margin | 0.46 | 0.65 | 0.46 | -0.37 | -0.22 | -0.01 |
EBITDA | 443.1 Million | 522.42 Million | 277.38 Million | 7.68 Million | 22.42 Million | 44.61 Million |
Earnings Before Tax Margin | 0.47 | 0.67 | 0.56 | -0.19 | -0.10 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 130.55 Million | 147.51 Million | 733.91 Million | 152.83 Million | 196.32 Million | 195.88 Million |
Cost of Revenue | 48.59 Million | 47.37 Million | 193.28 Million | 47.68 Million | 51.61 Million | 49.51 Million |
Gross Profit | 81.95 Million | 100.13 Million | 540.63 Million | 105.14 Million | 144.71 Million | 146.37 Million |
Operating Expenses | 21.47 Million | 21.53 Million | 123.75 Million | 30.29 Million | 46.85 Million | 24.24 Million |
Selling, General and Administrative Expenses | 4.36 Million | 4.32 Million | - | -2.23 Million | 4.56 Million | 3.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.05 Million | - | - | - | - | - |
Cost and Expenses | 70.07 Million | 68.91 Million | 317.04 Million | 77.98 Million | 98.47 Million | 73.75 Million |
Operating Income | 66.89 Million | 78.39 Million | 336.28 Million | 38.71 Million | 71.79 Million | 103.74 Million |
Interest Expense | 4.39 Million | 4.1 Million | 14.64 Million | 2.18 Million | 4.93 Million | 3.68 Million |
Income Tax Expense | 119 Thousand | -396 Thousand | 638 Thousand | 452 Thousand | 93 Thousand | 50 Thousand |
Earnings before Tax | 64.93 Million | 76.05 Million | 325.75 Million | 36.17 Million | 68.33 Million | 101.54 Million |
Net Income | 64.79 Million | 76.42 Million | 324.96 Million | 35.7 Million | 68.2 Million | 101.43 Million |
Earnings Per Share Basic | 1.57 | 0.17 | - | 0.87 | 0.15 | 0.23 |
Earnings Per Share Diluted | 1.57 | 0.17 | - | 0.87 | 0.15 | 0.23 |
Weighted Average Shares Outstanding | 443.7 Million | 443.7 Million | 443.7 Million | 443.7 Million | 443.7 Million | 443.7 Million |
Weighted Average Shares Outstanding (Diluted) | 443.7 Million | 443.7 Million | 443.7 Million | 443.7 Million | 443.7 Million | 443.7 Million |
Gross Margin | 0.63 | 0.68 | 0.74 | 0.69 | 0.74 | 0.75 |
EBIT Margin | 0.62 | 0.67 | - | 0.62 | 0.72 | 0.94 |
Profit Margin | 0.50 | 0.52 | 0.44 | 0.23 | 0.35 | 0.52 |
EBITDA | 80.43 Million | 98.12 Million | - | 94.45 Million | 142 Million | 183.44 Million |
Earnings Before Tax Margin | 0.51 | 0.53 | 0.46 | 0.25 | 0.37 | 0.53 |
600500
MBO
0883
ELIN
1465
ZUR