GBp 1.68
(4.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 241.67 Million | 233.76 Million | 255.7 Million | 246.67 Million | 169.41 Million | 125.47 Million |
Cost of Revenue | 229.74 Million | 221.01 Million | 242.05 Million | 233.71 Million | 158.64 Million | 118.1 Million |
Gross Profit | 11.93 Million | 12.75 Million | 13.65 Million | 12.96 Million | 10.77 Million | 7.36 Million |
Operating Expenses | 12.98 Million | 12.06 Million | 11.51 Million | 10.49 Million | 9.43 Million | 8.7 Million |
Selling, General and Administrative Expenses | 12.54 Million | 11.94 Million | 11.25 Million | 10.29 Million | 9.25 Million | 8.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 435.41 Thousand | 120.77 Thousand | 255.9 Thousand | 205.38 Thousand | 184.62 Thousand | 154.07 Thousand |
Cost and Expenses | 242.72 Million | 233.07 Million | 253.56 Million | 244.2 Million | 168.07 Million | 126.81 Million |
Operating Income | -1.05 Million | 689.76 Thousand | 2.13 Million | 2.46 Million | 1.35 Million | -1.36 Million |
Interest Expense | 236.05 Thousand | 137.14 Thousand | 115.62 Thousand | 206.54 Thousand | 273.05 Thousand | 276.42 Thousand |
Income Tax Expense | 38.51 Thousand | 262.35 Thousand | 507.58 Thousand | 651.9 Thousand | 108.67 Thousand | -274.56 Thousand |
Earnings before Tax | -1.36 Million | 278.97 Thousand | 2.01 Million | 2.25 Million | 1.08 Million | -1.63 Million |
Net Income | -1.4 Million | 16.62 Thousand | 1.52 Million | 1.6 Million | 974.5 Thousand | -735.2 Thousand |
Earnings Per Share Basic | -0.01 | 0.00 | 0.01 | 0.02 | 0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 | -0.01 |
Weighted Average Shares Outstanding | 106.29 Million | 106.29 Million | 106.29 Million | 106.29 Million | 106.29 Million | 116.89 Million |
Weighted Average Shares Outstanding (Diluted) | 106.29 Million | 112.62 Million | 113.65 Million | 116.89 Million | 116.89 Million | 116.89 Million |
Gross Margin | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 |
EBIT Margin | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 |
Profit Margin | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 | -0.01 |
EBITDA | -665.42 Thousand | 1.17 Million | 2.55 Million | 2.8 Million | 1.66 Million | -641.83 Thousand |
Earnings Before Tax Margin | -0.00 | 0.00 | 0.01 | 0.01 | 0.01 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 55.24 Million | 55.24 Million | 241.67 Million | 60.07 Million | 60.07 Million | 60.76 Million |
Cost of Revenue | 52.73 Million | 52.73 Million | 229.74 Million | 57.19 Million | 57.19 Million | 57.67 Million |
Gross Profit | 2.51 Million | 2.51 Million | 11.93 Million | 2.87 Million | 2.87 Million | 3.08 Million |
Operating Expenses | 3.19 Million | 3.19 Million | 12.63 Million | 3.46 Million | 3.46 Million | 3.03 Million |
Selling, General and Administrative Expenses | 3.12 Million | 3.12 Million | - | 3.31 Million | 3.31 Million | 2.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 76.12 Thousand | 76.12 Thousand | - | 150.37 Thousand | 150.37 Thousand | 75.06 Thousand |
Cost and Expenses | 55.93 Million | 55.93 Million | 242.37 Million | 60.65 Million | 60.65 Million | 60.71 Million |
Operating Income | -687.73 Thousand | -687.73 Thousand | -1.05 Million | -586.49 Thousand | -586.49 Thousand | 53.35 Thousand |
Interest Expense | - | - | 236.05 Thousand | - | - | 116.26 Thousand |
Income Tax Expense | 208.00 | 208.00 | 38.51 Thousand | 18.86 Thousand | 18.86 Thousand | 398.00 |
Earnings before Tax | -838.05 Thousand | -838.05 Thousand | -1.36 Million | -687.76 Thousand | -687.76 Thousand | 2957.00 |
Net Income | -836.33 Thousand | -836.33 Thousand | -1.4 Million | -704.76 Thousand | -704.76 Thousand | 528.00 |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.01 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 106.26 Million | 106.26 Million | 106.29 Million | 106.3 Million | 106.3 Million | 132 Million |
Weighted Average Shares Outstanding (Diluted) | 106.29 Million | 106.29 Million | 106.29 Million | 106.29 Million | 106.29 Million | 112.62 Million |
Gross Margin | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
EBIT Margin | -0.01 | -0.01 | - | -0.01 | -0.01 | 0.00 |
Profit Margin | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 |
EBITDA | -627.62 Thousand | -627.62 Thousand | - | -347.14 Thousand | -347.14 Thousand | 117.02 Thousand |
Earnings Before Tax Margin | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | 0.00 |
0883
YPPN
PBKOF
ZUR
MPCC
600500