GBp 2.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.69 Million | 12.32 Million | 12.55 Million | 11.65 Million | 12.02 Million | 12.46 Million |
Total Current Assets | 8.9 Million | 10.56 Million | 11.01 Million | 10.48 Million | 10.62 Million | 10.08 Million |
Cash And Short Term Investments | 3.1 Million | 3.24 Million | 3.15 Million | 1.84 Million | 4.42 Million | 1.57 Million |
Cash and Cash Equivalents | 2.5 Million | 3.24 Million | 3.15 Million | 1.84 Million | 1.66 Million | 1.57 Million |
Short Term Investments | 600.69 Thousand | 258.82 Thousand | 261.88 Thousand | 54.85 Thousand | 2.76 Million | 2.61 Million |
Net Receivables | 248.85 Thousand | 2.33 Million | 2.73 Million | 2.37 Million | 4.56 Million | 4.36 Million |
Inventory | 1.91 Million | 3.18 Million | 3.11 Million | 3.62 Million | 1.56 Million | 1.38 Million |
Other Current Assets | 3.63 Million | 23.85 Thousand | 496.94 Thousand | 61.75 Thousand | 70.52 Thousand | 7.13 Million |
Total Non-Current Assets | 6.79 Million | 1.75 Million | 1.54 Million | 1.16 Million | 1.39 Million | 2.38 Million |
Net PPE | 698.78 Thousand | 1.3 Million | 1.1 Million | 1.01 Million | 1.17 Million | 1.88 Million |
Good Will And Intangible Assets | 567.82 Thousand | 214.18 Thousand | 433.84 Thousand | 150.78 Thousand | 222.73 Thousand | 302.28 Thousand |
Good Will | 193.84 Thousand | 214.16 Thousand | 368.17 Thousand | 16.09 Thousand | 16.43 Thousand | 20.9 Thousand |
Intangible Assets | 373.97 Thousand | 14.00 | 65.66 Thousand | 134.69 Thousand | 206.3 Thousand | 281.38 Thousand |
Long-Term Investments | 4.42 Million | 240.33 Thousand | - | - | - | -193.96 Thousand |
Tax Assets | - | -240.33 Thousand | - | - | - | 193.96 Thousand |
Other Non Current Assets | 1.1 Million | 240.33 Thousand | -1.54 Million | -1.16 Million | -1.39 Million | 193.96 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.43 Million | 7.11 Million | 7.71 Million | 8.27 Million | 10.17 Million | 13.36 Million |
Total Current Liabilities | 12.09 Million | 6.77 Million | 7.36 Million | 7.92 Million | 9.69 Million | 11.11 Million |
Account Payables | 1.89 Million | 1.16 Million | 1.19 Million | 1.12 Million | 1.26 Million | 1.27 Million |
Tax Payables | 6527.00 | 21.62 Thousand | 13.05 Thousand | 144.02 Thousand | 7848.00 | 4481.00 |
Short Term Debt | 4.1 Million | 3.75 Million | 2.03 Million | 3.06 Million | 3.39 Million | 3.76 Million |
Deferred Revenue | 1.31 Million | - | - | - | - | - |
Other Current Liabilities | 4.78 Million | 1.85 Million | 4.14 Million | 3.73 Million | 5.03 Million | 6.07 Million |
Total Non Current Liabilities | 336.95 Thousand | 335.63 Thousand | 343.95 Thousand | 346.08 Thousand | 478.02 Thousand | 2.25 Million |
Long-Term Debt | 290.89 Thousand | 320.14 Thousand | 301.38 Thousand | 288.32 Thousand | 417.15 Thousand | 499.89 Thousand |
Deferred Revenue Non Current | -46.06 Thousand | -15.48 Thousand | -42.57 Thousand | -57.75 Thousand | -60.87 Thousand | -470.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.06 Thousand | 15.48 Thousand | 42.57 Thousand | 57.75 Thousand | 60.87 Thousand | 1.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.26 Million | 5.21 Million | 4.84 Million | 3.37 Million | 1.85 Million | -899.92 Thousand |
Stock Holders Equity | 3.27 Million | 5.22 Million | 4.85 Million | 3.39 Million | 1.86 Million | 403.39 Thousand |
Common Stock | 2.65 Million | 2.65 Million | 2.65 Million | 2.65 Million | 2.65 Million | 2.65 Million |
Retained Earnings | -1.5 Million | -93.76 Thousand | -117.62 Thousand | -1.64 Million | -3.24 Million | -4.75 Million |
Accumulated other comprehensive income | 1.21 Million | 1.04 Million | 692.7 Thousand | 758.38 Thousand | 839.25 Thousand | -1.83 Million |
Common Stock Equity | 3.27 Million | 5.22 Million | 4.85 Million | 3.39 Million | 1.86 Million | 403.39 Thousand |
Capital Lease Obligation | 166.83 Thousand | 203.76 Thousand | 155.48 Thousand | 149.7 Thousand | 383.79 Thousand | 356.99 Thousand |
Total Investments | 5.02 Million | 12.28 Thousand | 261.88 Thousand | 54.85 Thousand | 2.76 Million | 2.61 Million |
Total Debt | 4.39 Million | 4.07 Million | 2.33 Million | 3.35 Million | 3.81 Million | 4.26 Million |
Net Debt | 1.89 Million | 826.35 Thousand | -824.92 Thousand | 1.5 Million | 2.15 Million | 2.69 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.69 Million | 15.69 Million | 15.69 Million | 15.69 Million | 15.69 Million | 11.66 Million |
Total Current Assets | 8.64 Million | 8.64 Million | 8.9 Million | 8.9 Million | 8.9 Million | 9.22 Million |
Cash And Short Term Investments | 4.41 Million | 4.41 Million | 3.1 Million | 3.1 Million | 4.37 Million | 3.41 Million |
Cash and Cash Equivalents | 3.93 Million | 3.93 Million | 2.5 Million | 2.5 Million | 3.53 Million | 1.81 Million |
Short Term Investments | 474.03 Thousand | 474.03 Thousand | 600.69 Thousand | 600.69 Thousand | 838.07 Thousand | 1.6 Million |
Net Receivables | 2.57 Million | 2.57 Million | - | 248.85 Thousand | 2 Million | 3.53 Million |
Inventory | 1.49 Million | 1.49 Million | 1.91 Million | 1.91 Million | 1.91 Million | 2.28 Million |
Other Current Assets | 160.26 Thousand | 160.26 Thousand | - | 3.63 Million | 595.51 Thousand | 254.39 Thousand |
Total Non-Current Assets | 7.05 Million | 7.05 Million | 6.79 Million | 6.79 Million | 6.79 Million | 2.43 Million |
Net PPE | 613.14 Thousand | 613.14 Thousand | 698.78 Thousand | 698.78 Thousand | 620.81 Thousand | 1.04 Million |
Good Will And Intangible Assets | 543.66 Thousand | 543.66 Thousand | 567.82 Thousand | 567.82 Thousand | 645.79 Thousand | 473 Thousand |
Good Will | - | - | 193.84 Thousand | 193.84 Thousand | 193.84 Thousand | - |
Intangible Assets | 543.66 Thousand | 543.66 Thousand | 373.97 Thousand | 373.97 Thousand | 451.94 Thousand | 473 Thousand |
Long-Term Investments | 4.76 Million | 4.76 Million | 4.42 Million | 4.42 Million | 5.02 Million | -1.59 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.13 Million | 1.13 Million | 1.1 Million | 1.1 Million | 508.53 Thousand | 2.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.14 Million | 14.14 Million | 12.43 Million | 12.43 Million | 12.43 Million | 7.06 Million |
Total Current Liabilities | 13.79 Million | 13.79 Million | 12.09 Million | 12.09 Million | 12.09 Million | 6.84 Million |
Account Payables | 2.58 Million | 2.58 Million | 1.89 Million | 1.89 Million | 1.89 Million | 2.77 Million |
Tax Payables | - | - | 6527.00 | 6527.00 | - | 848.00 |
Short Term Debt | 6.39 Million | 6.39 Million | 4.1 Million | 4.1 Million | 4.03 Million | 4.06 Million |
Deferred Revenue | 4.69 Million | 62.66 Thousand | 1.31 Million | 1.31 Million | 197.1 Thousand | - |
Other Current Liabilities | 122.67 Thousand | 4.81 Million | 4.78 Million | 4.78 Million | 6.16 Million | 3251.00 |
Total Non Current Liabilities | 353.47 Thousand | 353.47 Thousand | 336.95 Thousand | 336.95 Thousand | 336.95 Thousand | 224.09 Thousand |
Long-Term Debt | 181.92 Thousand | 181.92 Thousand | 290.89 Thousand | 290.89 Thousand | 189.42 Thousand | 210.17 Thousand |
Deferred Revenue Non Current | 81.21 Thousand | - | - | -46.06 Thousand | - | -13.92 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45.16 Thousand | 171.55 Thousand | 46.06 Thousand | - | 147.53 Thousand | 13.92 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.54 Million | 1.54 Million | 3.26 Million | 3.26 Million | 3.26 Million | 4.59 Million |
Stock Holders Equity | 1.56 Million | 1.56 Million | 3.27 Million | 3.27 Million | 3.27 Million | 4.6 Million |
Common Stock | 2.65 Million | 2.65 Million | 2.65 Million | 2.65 Million | 2.65 Million | 2.65 Million |
Retained Earnings | -3.17 Million | -3.17 Million | -1.5 Million | -1.5 Million | -1.5 Million | -92.71 Thousand |
Accumulated other comprehensive income | 1.17 Million | 1.17 Million | - | 1.21 Million | 1.21 Million | 422.18 Thousand |
Common Stock Equity | 1.56 Million | 1.56 Million | 3.27 Million | 3.27 Million | 3.27 Million | 4.6 Million |
Capital Lease Obligation | 189.04 Thousand | 189.04 Thousand | 166.83 Thousand | 166.83 Thousand | 166.83 Thousand | 138.07 Thousand |
Total Investments | 5.23 Million | 5.23 Million | 5.02 Million | 5.02 Million | 5.85 Million | 11.04 Thousand |
Total Debt | 6.57 Million | 6.57 Million | 4.39 Million | 4.39 Million | 4.22 Million | 4.27 Million |
Net Debt | 2.63 Million | 2.63 Million | 1.89 Million | 1.89 Million | 689.68 Thousand | 2.46 Million |
0883
YPPN
PBKOF
ZUR
MPCC
600500