Shikun & Binui Energy Ltd (SBEN.TA)
ILA 248.0
(-0.4%)
ILA 248.0
(-0.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 118.22 Million | 142.43 Million | 67.33 Million | 55.55 Million | 181.98 Million | 503.56 Million |
| Cost of Revenue | 95.08 Million | 102.18 Million | 41.16 Million | 31.87 Million | 129.68 Million | 422.09 Million |
| Gross Profit | 23.14 Million | 40.24 Million | 26.16 Million | 23.68 Million | 52.29 Million | 81.46 Million |
| Operating Expenses | -72.07 Million | 38.58 Million | 56.88 Million | 30.25 Million | 32.61 Million | 40.34 Million |
| Selling, General and Administrative Expenses | 50.26 Million | 44.74 Million | 33.79 Million | 11.79 Million | 14.83 Million | 33.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -122.33 Million | -3.19 Million | - | - | - | - |
| Cost and Expenses | 23.01 Million | 140.77 Million | 98.05 Million | 62.13 Million | 162.3 Million | 462.44 Million |
| Operating Income | 95.21 Million | 144.27 Million | 83.27 Million | -59.59 Million | -35.73 Million | 53.07 Million |
| Interest Expense | 150.09 Million | 161.96 Million | 106.54 Million | 57.21 Million | 55.59 Million | - |
| Income Tax Expense | 99.81 Million | 48.3 Million | 1.87 Million | 4.26 Million | -3.04 Million | 1.16 Million |
| Earnings before Tax | 259.24 Million | 101.08 Million | 55.02 Million | -71.03 Million | -32.41 Million | 40.06 Million |
| Net Income | 159.55 Million | 52.95 Million | 53.15 Million | -75.29 Million | -29.37 Million | 41.22 Million |
| Earnings Per Share Basic | 0.17 | 0.07 | 0.09 | -0.13 | -0.05 | 0.12 |
| Earnings Per Share Diluted | 0.17 | 0.07 | 0.09 | -0.13 | -0.05 | 0.12 |
| Weighted Average Shares Outstanding | 938.52 Million | 756.45 Million | 599.46 Million | 599.46 Million | 599.46 Million | 343.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 916.79 Million | 756.45 Million | 599.46 Million | 599.46 Million | 599.46 Million | 343.53 Million |
| Gross Margin | 0.20 | 0.28 | 0.39 | 0.43 | 0.29 | 0.16 |
| EBIT Margin | 3.95 | 2.84 | 3.22 | 0.53 | 0.33 | 0.14 |
| Profit Margin | 1.35 | 0.37 | 0.79 | -1.36 | -0.16 | 0.08 |
| EBITDA | 466.48 Million | 284.52 Million | -12.31 Million | 962 Thousand | 35.54 Million | 69.35 Million |
| Earnings Before Tax Margin | 0.81 | 1.01 | 1.24 | -1.07 | -0.20 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 42.46 Million | 25.71 Million | 118.22 Million | 20.32 Million | 43.88 Million | 28.88 Million |
| Cost of Revenue | 24.68 Million | 22.75 Million | 95.08 Million | 22.28 Million | 26.11 Million | 21.19 Million |
| Gross Profit | 17.78 Million | 2.95 Million | 23.14 Million | -1.95 Million | 17.76 Million | 7.68 Million |
| Operating Expenses | 17.35 Million | 1.9 Million | 13.2 Million | -47.33 Million | 4.52 Million | 4.02 Million |
| Selling, General and Administrative Expenses | 17.35 Million | 19.53 Million | - | -15.2 Million | 23.07 Million | 21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.92 Million | - | -6.2 Million | - | - | 16.34 Million |
| Cost and Expenses | 42.04 Million | 24.65 Million | 108.28 Million | -25.04 Million | 30.64 Million | 25.21 Million |
| Operating Income | 58.2 Million | 101.37 Million | 95.21 Million | -29.32 Million | 103.37 Million | 31.78 Million |
| Interest Expense | 39.52 Million | 39.47 Million | 150.09 Million | 23.67 Million | 54.35 Million | 52.05 Million |
| Income Tax Expense | 12.81 Million | 22.5 Million | 99.81 Million | 15.26 Million | 31.03 Million | 28.35 Million |
| Earnings before Tax | 83.54 Million | 100.64 Million | 259.24 Million | -54.13 Million | 61.65 Million | 125.62 Million |
| Net Income | 70.75 Million | 78.14 Million | 159.55 Million | -69.34 Million | 30.63 Million | 97.28 Million |
| Earnings Per Share Basic | 0.08 | 0.09 | - | -0.08 | 0.03 | 0.11 |
| Earnings Per Share Diluted | 0.08 | 0.09 | - | -0.08 | 0.03 | 0.11 |
| Weighted Average Shares Outstanding | 884.41 Million | 868.3 Million | 916.77 Million | 873.9 Million | 1.02 Billion | 884.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 884.41 Million | 868.3 Million | 916.79 Million | 920.38 Million | 1.02 Billion | 884.4 Million |
| Gross Margin | 0.42 | 0.12 | 0.20 | -0.10 | 0.40 | 0.27 |
| EBIT Margin | 3.25 | 5.98 | - | -0.81 | 2.99 | 6.69 |
| Profit Margin | 1.67 | 3.04 | 1.35 | -3.41 | 0.70 | 3.37 |
| EBITDA | 138.05 Million | 153.71 Million | - | -16.53 Million | 131.23 Million | 193.2 Million |
| Earnings Before Tax Margin | 1.37 | 3.94 | 0.81 | -1.44 | 2.36 | 1.10 |
SRGMF
603058
BHARATRAS
E79
5902
APYI