USD 0.0
(0.0%)
Breakdown | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|
Revenue | 8.52 Million | 10.27 Million | 12.68 Million | 7.2 Million | 2.39 Million | 7.38 Million |
Cost of Revenue | 4.6 Million | 5.4 Million | 6.8 Million | 3.69 Million | 1.15 Million | 3.57 Million |
Gross Profit | 3.91 Million | 4.87 Million | 5.88 Million | 3.51 Million | 1.23 Million | 3.81 Million |
Operating Expenses | 8.04 Million | 9.06 Million | 9.22 Million | 5.19 Million | 1.5 Million | 3.68 Million |
Selling, General and Administrative Expenses | 6.21 Million | 6.71 Million | 7.24 Million | 3.89 Million | 1.09 Million | 2.78 Million |
Research and Development Expenses | 1.82 Million | 2.35 Million | 1.98 Million | 1.3 Million | 406.21 Thousand | 901.56 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 12.65 Million | 14.46 Million | 16.03 Million | 8.88 Million | 2.65 Million | 7.25 Million |
Operating Income | 4.7 Million | 4.19 Million | 3.34 Million | 1.68 Million | 266.69 Thousand | 128.74 Thousand |
Interest Expense | 777.74 Thousand | 167.99 Thousand | 321.67 Thousand | 37.93 Thousand | 2020.00 | 8863.00 |
Income Tax Expense | 8599.00 | 2117.00 | 4810.00 | 807.01 Thousand | -533.39 Thousand | 45.55 Thousand |
Earnings before Tax | -5.18 Million | -4.21 Million | -3.56 Million | -1.69 Million | -264.12 Thousand | 139.65 Thousand |
Net Income | -5.18 Million | -4.21 Million | -3.57 Million | -2.5 Million | -264.12 Thousand | 94.1 Thousand |
Earnings Per Share Basic | -42.15 | -37.57 | -36.37 | -62.58 | -8.04 | 3.03 |
Earnings Per Share Diluted | -42.15 | -37.57 | -36.37 | -62.58 | -8.04 | 3.03 |
Weighted Average Shares Outstanding | 123.14 Thousand | 112.24 Thousand | 98.16 Thousand | 39.98 Thousand | 32.86 Thousand | 32.61 Thousand |
Weighted Average Shares Outstanding (Diluted) | 123.14 Thousand | 112.24 Thousand | 98.16 Thousand | 39.98 Thousand | 32.86 Thousand | 34.91 Thousand |
Gross Margin | 0.46 | 0.47 | 0.46 | 0.49 | 0.52 | 0.52 |
EBIT Margin | -0.27 | -0.25 | -0.15 | -0.15 | -0.04 | 0.10 |
Profit Margin | -0.61 | -0.41 | -0.28 | -0.35 | -0.11 | 0.01 |
EBITDA | -2.84 Million | -2.6 Million | -1.95 Million | -1.1 Million | -87.95 Thousand | 747.93 Thousand |
Earnings Before Tax Margin | 0.55 | 0.41 | 0.26 | 0.23 | 0.11 | 0.02 |
Breakdown | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 FY | 2008 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.8 Million | 2.14 Million | 1.92 Million | 1.86 Million | 8.52 Million | 2.17 Million |
Cost of Revenue | 1.12 Million | 1.14 Million | 1.06 Million | 1.07 Million | 4.6 Million | 1.05 Million |
Gross Profit | 679.77 Thousand | 1 Million | 853.42 Thousand | 789.55 Thousand | 3.91 Million | 1.11 Million |
Operating Expenses | 1.69 Million | 2.2 Million | 1.92 Million | 2.11 Million | 8.04 Million | 1.79 Million |
Selling, General and Administrative Expenses | 1.41 Million | 1.59 Million | 1.48 Million | 1.66 Million | - | 1.39 Million |
Research and Development Expenses | 286.17 Thousand | 602.04 Thousand | 438.87 Thousand | 455.49 Thousand | - | 393.56 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.82 Million | 3.34 Million | 2.99 Million | 3.19 Million | 12.65 Million | 2.85 Million |
Operating Income | 1.01 Million | 1.19 Million | 1.07 Million | 1.9 Million | 4.7 Million | 674.62 Thousand |
Interest Expense | 479.9 Thousand | 386.11 Thousand | 416.82 Thousand | - | 777.74 Thousand | - |
Income Tax Expense | 479.9 Thousand | 386.11 Thousand | 416.82 Thousand | 8371.00 | 8599.00 | 228.00 |
Earnings before Tax | -1.49 Million | -1.58 Million | -1.48 Million | -2.06 Million | -5.18 Million | -719.23 Thousand |
Net Income | -1.49 Million | -1.58 Million | -1.48 Million | -2.07 Million | -5.18 Million | -719.46 Thousand |
Earnings Per Share Basic | -9.32 | -12.85 | -12.06 | -16.86 | - | -5.84 |
Earnings Per Share Diluted | -9.32 | -12.85 | -12.06 | -16.86 | - | -5.84 |
Weighted Average Shares Outstanding | 160.43 Thousand | 123.22 Thousand | 123.14 Thousand | 123.14 Thousand | 123.14 Thousand | 123.14 Thousand |
Weighted Average Shares Outstanding (Diluted) | 160.43 Thousand | 123.22 Thousand | 123.14 Thousand | 123.14 Thousand | 123.14 Thousand | 123.14 Thousand |
Gross Margin | 0.38 | 0.47 | 0.44 | 0.42 | 0.46 | 0.51 |
EBIT Margin | -0.34 | -0.38 | -0.35 | -0.79 | - | -0.08 |
Profit Margin | -0.83 | -0.74 | -0.77 | -1.11 | -0.61 | -0.33 |
EBITDA | -613.46 Thousand | -806.3 Thousand | -668.03 Thousand | -1.47 Million | - | -178.38 Thousand |
Earnings Before Tax Margin | 0.56 | 0.56 | 0.56 | 1.02 | 0.55 | 0.31 |
SBEN
SRGMF
603058
002243
E79
5902