CNY 9.29
(-3.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 817.69 Million | 653.34 Million | 435.97 Million | 438.81 Million | 470.45 Million | 431.98 Million |
Cost of Revenue | 536.64 Million | 437.64 Million | 313.41 Million | 279.25 Million | 281.16 Million | 255.91 Million |
Gross Profit | 281.04 Million | 215.69 Million | 122.56 Million | 159.55 Million | 189.29 Million | 176.06 Million |
Operating Expenses | 166.05 Million | 116.2 Million | 98.12 Million | 50.27 Million | 67.97 Million | 58.19 Million |
Selling, General and Administrative Expenses | 101.62 Million | 39.8 Million | 39.6 Million | 19.09 Million | 19.09 Million | 17.98 Million |
Research and Development Expenses | 46.61 Million | 35.24 Million | 31.03 Million | 21.14 Million | 20.34 Million | 15.42 Million |
Other Expenses | - | 41.14 Million | 27.47 Million | 10.03 Million | 28.53 Million | 76.24 Thousand |
Cost and Expenses | 702.7 Million | 553.85 Million | 411.53 Million | 329.53 Million | 349.13 Million | 314.11 Million |
Operating Income | 114.99 Million | 122.98 Million | 171.77 Million | 133.03 Million | 122.09 Million | 131.44 Million |
Interest Expense | 12.59 Million | 6.02 Million | 5.77 Million | 2.94 Million | 27.44 Thousand | 5.58 Million |
Income Tax Expense | 12.32 Million | 4.37 Million | 24.48 Million | 28.23 Million | 24.61 Million | 19.94 Million |
Earnings before Tax | 114.6 Million | 37.15 Million | 172.07 Million | 186.22 Million | 165.03 Million | 131.52 Million |
Net Income | 100.15 Million | 37.77 Million | 137.57 Million | 158.04 Million | 141.23 Million | 111.56 Million |
Earnings Per Share Basic | 0.24 | 0.09 | 0.33 | 0.38 | 0.34 | 0.26 |
Earnings Per Share Diluted | 0.24 | 0.09 | 0.33 | 0.38 | 0.34 | 0.26 |
Weighted Average Shares Outstanding | 418.52 Million | 414.69 Million | 416.89 Million | 418.33 Million | 417.6 Million | 421.56 Million |
Weighted Average Shares Outstanding (Diluted) | 418.52 Million | 414.69 Million | 416.89 Million | 418.33 Million | 417.6 Million | 429.08 Million |
Gross Margin | 0.34 | 0.33 | 0.28 | 0.36 | 0.40 | 0.41 |
EBIT Margin | 0.21 | 0.25 | 0.56 | 0.39 | 0.34 | 0.36 |
Profit Margin | 0.12 | 0.06 | 0.32 | 0.36 | 0.30 | 0.26 |
EBITDA | 174.23 Million | 86.18 Million | 223.48 Million | 225.15 Million | 156.24 Million | 152.62 Million |
Earnings Before Tax Margin | 0.14 | 0.19 | 0.39 | 0.30 | 0.26 | 0.30 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 227.72 Million | 156.14 Million | 224.35 Million | 817.69 Million | 298.7 Million | 214.09 Million |
Cost of Revenue | 141.77 Million | 85.83 Million | 133.62 Million | 536.64 Million | 197.72 Million | 140.71 Million |
Gross Profit | 85.94 Million | 70.31 Million | 90.72 Million | 281.04 Million | 100.97 Million | 73.37 Million |
Operating Expenses | 30.66 Million | 27.04 Million | 32.17 Million | 152.51 Million | 54.17 Million | 30.1 Million |
Selling, General and Administrative Expenses | 57.63 Million | 18.91 Million | 21.71 Million | - | -19.85 Million | 46.38 Million |
Research and Development Expenses | 11.79 Million | 8.71 Million | 9.08 Million | - | 18.16 Million | 9.75 Million |
Other Expenses | -38.76 Million | 586.42 Thousand | -37.17 Thousand | -388.57 Thousand | -629.4 Thousand | 515 Thousand |
Cost and Expenses | 172.44 Million | 112.87 Million | 165.8 Million | 689.16 Million | 251.9 Million | 170.82 Million |
Operating Income | 59.86 Million | 43.26 Million | 50.88 Million | 114.99 Million | 39.59 Million | 41.23 Million |
Interest Expense | 1.66 Million | 2.04 Million | 1.63 Million | 12.42 Million | 7.14 Million | 26.14 Thousand |
Income Tax Expense | 6.29 Million | 7.62 Million | 7.48 Million | 12.32 Million | -3.04 Million | 8.9 Million |
Earnings before Tax | 59.6 Million | 43.99 Million | 50.84 Million | 114.6 Million | 38.96 Million | 41.75 Million |
Net Income | 49.92 Million | 37.76 Million | 40.49 Million | 100.15 Million | 39.62 Million | 32.33 Million |
Earnings Per Share Basic | 0.12 | 0.09 | 0.10 | - | 0.10 | 0.08 |
Earnings Per Share Diluted | 0.12 | 0.09 | 0.10 | - | 0.09 | 0.08 |
Weighted Average Shares Outstanding | 415.78 Million | 419.94 Million | 417.45 Million | 415.77 Million | 415.77 Million | 414.55 Million |
Weighted Average Shares Outstanding (Diluted) | 423.8 Million | 428.09 Million | 421.8 Million | 418.52 Million | 423.07 Million | 419.93 Million |
Gross Margin | 0.38 | 0.45 | 0.40 | 0.34 | 0.34 | 0.34 |
EBIT Margin | 0.27 | 0.37 | 0.27 | - | 0.17 | 0.22 |
Profit Margin | 0.22 | 0.24 | 0.18 | 0.12 | 0.13 | 0.15 |
EBITDA | 61.27 Million | 58.06 Million | 59.65 Million | - | 49.46 Million | 47.23 Million |
Earnings Before Tax Margin | 0.26 | 0.28 | 0.23 | 0.14 | 0.13 | 0.19 |
BHARATRAS
OMX
ZZZOF
APYI
SBEN
SRGMF