USD 0.0
(0.0%)
Breakdown | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|
Total Assets | 15.16 Million | 16.77 Million | 19.29 Million | 18.62 Million | 6.59 Million | 6.28 Million |
Total Current Assets | 1.83 Million | 1.9 Million | 3.74 Million | 3.67 Million | 4.27 Million | 3.89 Million |
Cash And Short Term Investments | -348.28 Thousand | 803.39 Thousand | 1.01 Million | 1.32 Million | 1.65 Million | 1.07 Million |
Cash and Cash Equivalents | -348.28 Thousand | 803.39 Thousand | 1.01 Million | 1.32 Million | 1.65 Million | 1.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 806.99 Thousand | 921.21 Thousand | 1.33 Million | 1.54 Million | 1.73 Million | 2.06 Million |
Inventory | 27.35 Thousand | 49.8 Thousand | 111.35 Thousand | 207.34 Thousand | 86.29 Thousand | 164.58 Thousand |
Other Current Assets | 779.63 Thousand | 126.13 Thousand | 90.79 Thousand | 589.51 Thousand | 795.7 Thousand | 593.96 Thousand |
Total Non-Current Assets | 13.32 Million | 14.86 Million | 15.55 Million | 14.95 Million | 2.31 Million | 2.38 Million |
Net PPE | 498.39 Thousand | 839.88 Thousand | 1.17 Million | 511.91 Thousand | 345 Thousand | 219.62 Thousand |
Good Will And Intangible Assets | 12.61 Million | 13.86 Million | 14.2 Million | 12.39 Million | - | - |
Good Will | 6.69 Million | 7.26 Million | 7.26 Million | - | - | - |
Intangible Assets | 5.92 Million | 6.6 Million | 6.93 Million | 12.39 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | 254.45 Thousand | 536.88 Thousand |
Other Non Current Assets | 210.39 Thousand | 161.42 Thousand | 177.56 Thousand | 2.04 Million | 1.71 Million | 1.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.37 Million | 6.25 Million | 6.49 Million | 6.44 Million | 2.68 Million | 2.27 Million |
Total Current Liabilities | 5.71 Million | 5.9 Million | 5.99 Million | 6.22 Million | 2.68 Million | 2.27 Million |
Account Payables | 710.15 Thousand | 784.73 Thousand | 887.01 Thousand | 1.21 Million | 377.76 Thousand | 207.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 945.2 Thousand | 1.35 Million | 1.57 Million | 995.4 Thousand | 300 Thousand | 361.00 |
Deferred Revenue | 2.43 Million | 2.15 Million | 2.28 Million | 2.77 Million | 1.46 Million | 501.5 Thousand |
Other Current Liabilities | 1.62 Million | 1.61 Million | 1.25 Million | 1.23 Million | 545.09 Thousand | 1.56 Million |
Total Non Current Liabilities | 2.65 Million | 348.28 Thousand | 498.52 Thousand | 220.87 Thousand | - | - |
Long-Term Debt | 2.65 Million | 348.28 Thousand | 498.52 Thousand | 220.87 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.79 Million | 10.51 Million | 12.79 Million | 12.18 Million | 3.9 Million | 4 Million |
Stock Holders Equity | 6.79 Million | 10.51 Million | 12.79 Million | 12.18 Million | 3.9 Million | 4 Million |
Common Stock | - | - | - | 16.97 Million | 6.19 Million | 6.19 Million |
Retained Earnings | -18.55 Million | -13.36 Million | -8.36 Million | -4.79 Million | -2.28 Million | -2.18 Million |
Accumulated other comprehensive income | -364.00 | -59.92 Thousand | -44.73 Thousand | -2690.00 | - | - |
Common Stock Equity | 6.79 Million | 10.51 Million | 12.79 Million | 12.18 Million | 3.9 Million | 4 Million |
Capital Lease Obligation | 348.28 Thousand | 348.28 Thousand | 498.52 Thousand | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.6 Million | 1.69 Million | 2.07 Million | 1.21 Million | 300 Thousand | 361.00 |
Net Debt | 3.95 Million | 895.73 Thousand | 1.05 Million | -113.47 Thousand | -1.35 Million | -1.07 Million |
Breakdown | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 FY | 2008 Q3 |
---|---|---|---|---|---|---|
Total Assets | 14.63 Million | 15.17 Million | 14.99 Million | 15.16 Million | 15.16 Million | 16.82 Million |
Total Current Assets | 1.98 Million | 2.06 Million | 1.45 Million | 1.83 Million | 1.83 Million | 2.53 Million |
Cash And Short Term Investments | 564.86 Thousand | 872.05 Thousand | 584.29 Thousand | -348.28 Thousand | -348.28 Thousand | 1.22 Million |
Cash and Cash Equivalents | 564.86 Thousand | 872.05 Thousand | 584.29 Thousand | -348.28 Thousand | -348.28 Thousand | 1.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.14 Million | 968.34 Thousand | 691.84 Thousand | 806.99 Thousand | 806.99 Thousand | 928.05 Thousand |
Inventory | 9865.00 | 58.05 Thousand | 39.29 Thousand | 27.35 Thousand | 27.35 Thousand | 50.09 Thousand |
Other Current Assets | 258.82 Thousand | 169.37 Thousand | 137.61 Thousand | 779.63 Thousand | 779.63 Thousand | 334.58 Thousand |
Total Non-Current Assets | 12.65 Million | 13.1 Million | 13.53 Million | 13.32 Million | 13.32 Million | 14.28 Million |
Net PPE | 335.88 Thousand | 362.42 Thousand | 413.1 Thousand | 498.39 Thousand | 498.39 Thousand | 568.46 Thousand |
Good Will And Intangible Assets | 11.93 Million | 12.16 Million | 12.4 Million | 12.61 Million | 12.61 Million | 13.43 Million |
Good Will | 6.69 Million | 6.69 Million | 6.69 Million | 6.69 Million | 6.69 Million | 7.26 Million |
Intangible Assets | 5.23 Million | 5.47 Million | 5.71 Million | 5.92 Million | 5.92 Million | 6.16 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 385.1 Thousand | 580.04 Thousand | 719.57 Thousand | 210.39 Thousand | 210.39 Thousand | 285.55 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.43 Million | 10.23 Million | 8.54 Million | 8.37 Million | 8.37 Million | 8.07 Million |
Total Current Liabilities | 10.34 Million | 6.88 Million | 5.31 Million | 5.71 Million | 5.71 Million | 5.48 Million |
Account Payables | 732.61 Thousand | 785.03 Thousand | 592.69 Thousand | 710.15 Thousand | 710.15 Thousand | 621.56 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.51 Million | 1.63 Million | 945.2 Thousand | 945.2 Thousand | 945.2 Thousand | 975.2 Thousand |
Deferred Revenue | 2.94 Million | 2.36 Million | 2.12 Million | 2.43 Million | 2.43 Million | 2.5 Million |
Other Current Liabilities | 2.15 Million | 2.09 Million | 1.66 Million | 1.62 Million | 1.62 Million | 1.38 Million |
Total Non Current Liabilities | 85.37 Thousand | 3.34 Million | 3.22 Million | 2.65 Million | 2.65 Million | 2.59 Million |
Long-Term Debt | 85.37 Thousand | 3.34 Million | 3.22 Million | 2.65 Million | 2.65 Million | 2.59 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.19 Million | 4.93 Million | 6.45 Million | 6.79 Million | 6.79 Million | 8.75 Million |
Stock Holders Equity | 4.19 Million | 4.93 Million | 6.45 Million | 6.79 Million | 6.79 Million | 8.75 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -23.34 Million | -21.62 Million | -20.04 Million | -18.55 Million | -18.55 Million | -16.48 Million |
Accumulated other comprehensive income | -11.56 Thousand | -15.75 Thousand | 1808.00 | -364.00 | -364.00 | -37.77 Thousand |
Common Stock Equity | 4.19 Million | 4.93 Million | 6.45 Million | 6.79 Million | 6.79 Million | 8.75 Million |
Capital Lease Obligation | 235.6 Thousand | 273.16 Thousand | 310.72 Thousand | 348.28 Thousand | 348.28 Thousand | 235.6 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.59 Million | 4.98 Million | 4.16 Million | 3.6 Million | 3.6 Million | 3.56 Million |
Net Debt | 4.03 Million | 4.11 Million | 3.58 Million | 3.95 Million | 3.95 Million | 2.34 Million |
SBEN
SRGMF
603058
002243
E79
5902