USD 0.39
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.38 Million | 11.64 Million | 4.96 Million | 1.22 Million | 1.3 Million | 6.12 Million |
Total Current Assets | 9.05 Million | 11.31 Million | 4.62 Million | 630.16 Thousand | 360.28 Thousand | 5.19 Million |
Cash And Short Term Investments | 8.86 Million | 11.06 Million | 4.53 Million | 523.14 Thousand | 172.03 Thousand | 4.52 Million |
Cash and Cash Equivalents | 737.09 Thousand | 11.06 Million | 4.53 Million | 523.14 Thousand | 172.03 Thousand | 4.52 Million |
Short Term Investments | 8.13 Million | 45.53 Thousand | 45.19 Thousand | 45.23 Thousand | 43.78 Thousand | - |
Net Receivables | 57.88 Thousand | 101.6 Thousand | 17.42 Thousand | 78.07 Thousand | 111.59 Thousand | 203.55 Thousand |
Inventory | - | 45.53 Thousand | 45.19 Thousand | 28.95 Thousand | 78.44 Thousand | - |
Other Current Assets | 126.9 Thousand | 105.81 Thousand | 35.42 Thousand | -10.00 | -1800.00 | - |
Total Non-Current Assets | 330.4 Thousand | 332.09 Thousand | 336.47 Thousand | 593.2 Thousand | 945.89 Thousand | 934.32 Thousand |
Net PPE | 330.4 Thousand | 332.09 Thousand | 336.47 Thousand | 593.2 Thousand | 945.89 Thousand | 934.32 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | 0.00 | - |
Total Liabilities | 674.95 Thousand | 940.71 Thousand | 3.18 Million | 2.27 Million | 4.9 Million | 1.8 Million |
Total Current Liabilities | 639.12 Thousand | 933.36 Thousand | 3.17 Million | 2.23 Million | 4.81 Million | 1.8 Million |
Account Payables | 557.26 | 921.25 Thousand | 1.67 Million | 1.42 Million | 2.74 Million | 1.73 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 81.87 Thousand | 12.11 Thousand | 1.08 Million | 743.28 Thousand | 1.83 Million | - |
Deferred Revenue | -557.26 | -921.25 Thousand | 147.17 Thousand | - | 98.89 Thousand | - |
Other Current Liabilities | 557.25 Thousand | 921.25 Thousand | 270.56 Thousand | 58.68 Thousand | 134.15 Thousand | 63.19 Thousand |
Total Non Current Liabilities | 35.83 Thousand | 7346.00 | 16.84 Thousand | 47.31 Thousand | 96.25 Thousand | - |
Long-Term Debt | 35.83 Thousand | 7346.00 | 16.84 Thousand | 47.31 Thousand | 96.25 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 8.71 Million | 10.7 Million | 1.77 Million | -1.05 Million | -3.6 Million | 4.32 Million |
Stock Holders Equity | 8.71 Million | 10.7 Million | 1.77 Million | -1.05 Million | -3.6 Million | 4.32 Million |
Common Stock | 43.78 Million | 41.28 Million | 27.69 Million | 22.64 Million | 17.62 Million | 17.06 Million |
Retained Earnings | -45.38 Million | -39.89 Million | -34.02 Million | -31.35 Million | -27.81 Million | -17.38 Million |
Accumulated other comprehensive income | - | - | 87.5 Thousand | 87.5 Thousand | 6.59 Million | 4.64 Million |
Common Stock Equity | 8.71 Million | 10.7 Million | 1.77 Million | -1.05 Million | -3.6 Million | 4.32 Million |
Capital Lease Obligation | 35.83 Thousand | 19.46 Thousand | 28.68 Thousand | 44.69 Thousand | 199.8 Thousand | - |
Total Investments | 8.13 Million | 45.53 Thousand | 45.19 Thousand | 45.23 Thousand | 43.78 Thousand | - |
Total Debt | 117.7 Thousand | 19.46 Thousand | 1.1 Million | 790.6 Thousand | 1.92 Million | - |
Net Debt | -619.38 Thousand | -11.04 Million | -3.42 Million | 267.46 Thousand | 1.75 Million | -4.52 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.83 Million | 8.3 Million | 9.38 Million | 9.38 Million | 10.01 Million | 10.68 Million |
Total Current Assets | 6.53 Million | 8.01 Million | 9.05 Million | 9.05 Million | 9.67 Million | 10.41 Million |
Cash And Short Term Investments | 6.37 Million | 7.9 Million | 8.86 Million | 8.86 Million | 9.49 Million | 10.19 Million |
Cash and Cash Equivalents | 2.06 Million | 680.34 Thousand | 737.09 Thousand | 737.09 Thousand | 9.49 Million | 10.19 Million |
Short Term Investments | 4.31 Million | 7.22 Million | 8.13 Million | 8.13 Million | - | - |
Net Receivables | 96.66 Thousand | 47.55 Thousand | 57.88 Thousand | 57.88 Thousand | 45.06 Thousand | 77.63 Thousand |
Inventory | -38.38 Thousand | - | - | - | - | - |
Other Current Assets | 96.66 Thousand | 55.56 Thousand | 126.9 Thousand | 126.9 Thousand | 140.16 Thousand | 133.13 Thousand |
Total Non-Current Assets | 304.49 Thousand | 294.42 Thousand | 330.4 Thousand | 330.4 Thousand | 334.28 Thousand | 271.33 Thousand |
Net PPE | 304.49 Thousand | 294.42 Thousand | 330.4 Thousand | 330.4 Thousand | 334.28 Thousand | 271.33 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 622.91 Thousand | 928.76 Thousand | 674.95 Thousand | 674.95 Thousand | 517.93 Thousand | 435.73 Thousand |
Total Current Liabilities | 603.75 Thousand | 900.79 Thousand | 639.12 Thousand | 639.12 Thousand | 473.06 Thousand | 433.21 Thousand |
Account Payables | 497.24 Thousand | 827.79 Thousand | 557.26 | 557.26 | 413.41 | 404.21 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 106.51 Thousand | 72.99 Thousand | 81.87 Thousand | 81.87 Thousand | 59.66 Thousand | 29.01 Thousand |
Deferred Revenue | -497.24 Thousand | -827.79 Thousand | -557.26 | -557.26 | -413.41 | -404.21 |
Other Current Liabilities | 497.24 Thousand | 827.79 Thousand | 557.25 Thousand | 557.25 Thousand | 413.4 Thousand | 404.2 Thousand |
Total Non Current Liabilities | 19.15 Thousand | 27.97 Thousand | 35.83 Thousand | 35.83 Thousand | 44.86 Thousand | 2519.00 |
Long-Term Debt | 19.15 Thousand | 27.97 Thousand | 35.83 Thousand | 35.83 Thousand | 44.86 Thousand | 2519.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 6.21 Million | 7.37 Million | 8.71 Million | 8.71 Million | 9.49 Million | 10.24 Million |
Stock Holders Equity | 6.21 Million | 7.37 Million | 8.71 Million | 8.71 Million | 9.49 Million | 10.24 Million |
Common Stock | 43.78 Million | 43.78 Million | 43.78 Million | 43.78 Million | 43.29 Million | 43.29 Million |
Retained Earnings | -49.26 Million | -46.86 Million | -45.38 Million | -45.38 Million | -43.92 Million | -42.72 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 6.21 Million | 7.37 Million | 8.71 Million | 8.71 Million | 9.49 Million | 10.24 Million |
Capital Lease Obligation | 125.67 Thousand | 27.97 Thousand | 35.83 Thousand | 35.83 Thousand | 104.52 Thousand | 31.52 Thousand |
Total Investments | 4.31 Million | 7.22 Million | 8.13 Million | 8.13 Million | - | - |
Total Debt | 125.67 Thousand | 100.97 Thousand | 117.7 Thousand | 117.7 Thousand | 104.52 Thousand | 31.52 Thousand |
Net Debt | -1.93 Million | -579.36 Thousand | -619.38 Thousand | -619.38 Thousand | -9.38 Million | -10.16 Million |
603058
BHARATRAS
OMX
5902
APYI
SBEN