AUD 0.03
(-6.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 6.6 Million | 7.56 Million | 8.54 Million | 26.5 Thousand |
Total Current Assets | 1.1 Million | 2.99 Million | 5.41 Million | 10 Thousand |
Cash And Short Term Investments | 934.56 Thousand | 2.86 Million | 5.18 Million | 1.00 |
Cash and Cash Equivalents | 934.56 Thousand | 2.86 Million | 5.18 Million | 1.00 |
Short Term Investments | - | - | - | - |
Net Receivables | 42.45 Thousand | 46.88 Thousand | 65.82 Thousand | - |
Inventory | - | 8029.00 | 40.3 Thousand | - |
Other Current Assets | 130.1 Thousand | 79.5 Thousand | 119.5 Thousand | 10 Thousand |
Total Non-Current Assets | 5.5 Million | 4.57 Million | 3.12 Million | 16.5 Thousand |
Net PPE | 5.37 Million | 4.19 Million | 3.12 Million | 16.5 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | 126.17 Thousand | 381.17 Thousand | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | -3.12 Million | -16.5 Thousand |
Other Assets | - | - | - | - |
Total Liabilities | 297.43 Thousand | 236.2 Thousand | 276.16 Thousand | 104.71 Thousand |
Total Current Liabilities | 265.07 Thousand | 166.05 Thousand | 170.88 Thousand | 104.71 Thousand |
Account Payables | 190.34 Thousand | 103.23 Thousand | 111.56 Thousand | 10.02 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | - | 35.13 Thousand | 27.62 Thousand | 94.68 Thousand |
Deferred Revenue | - | -7441.00 | - | -94.68 Thousand |
Other Current Liabilities | 74.72 Thousand | 35.13 Thousand | 31.69 Thousand | 94.68 Thousand |
Total Non Current Liabilities | 32.36 Thousand | 70.15 Thousand | 105.28 Thousand | - |
Long-Term Debt | - | 70.15 Thousand | 105.28 Thousand | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 6.31 Million | 7.33 Million | 8.26 Million | -78.21 Thousand |
Stock Holders Equity | 6.31 Million | 7.33 Million | 8.26 Million | -78.21 Thousand |
Common Stock | 9.11 Million | 8.98 Million | 8.93 Million | 1.00 |
Retained Earnings | -4.39 Million | -3.25 Million | -2.02 Million | -78.21 Thousand |
Accumulated other comprehensive income | 1.59 Million | 1.6 Million | 1.36 Million | - |
Common Stock Equity | 6.31 Million | 7.33 Million | 8.26 Million | -78.21 Thousand |
Capital Lease Obligation | 70.15 Thousand | 105.28 Thousand | 132.9 Thousand | - |
Total Investments | 126.17 Thousand | 381.17 Thousand | - | - |
Total Debt | - | 105.28 Thousand | 132.9 Thousand | 94.68 Thousand |
Net Debt | -934.56 Thousand | -2.75 Million | -5.05 Million | 94.68 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.6 Million | 7.21 Million | 7.21 Million | 7.56 Million | 8.54 Million | 7.56 Million |
Total Current Assets | 1.1 Million | 2.17 Million | 2.17 Million | 2.99 Million | 5.41 Million | 2.99 Million |
Cash And Short Term Investments | 934.56 Thousand | 1.98 Million | 1.98 Million | 2.86 Million | 5.18 Million | 2.86 Million |
Cash and Cash Equivalents | 934.56 Thousand | 1.98 Million | 1.98 Million | 2.86 Million | 5.18 Million | 2.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.45 Thousand | - | - | 46.88 Thousand | 65.82 Thousand | 1039.00 |
Inventory | - | - | - | 8029.00 | 40.3 Thousand | - |
Other Current Assets | 130.1 Thousand | 188.81 Thousand | 188.81 Thousand | 79.5 Thousand | 119.5 Thousand | 133.37 Thousand |
Total Non-Current Assets | 5.5 Million | 5.03 Million | 5.03 Million | 4.57 Million | 3.12 Million | 4.57 Million |
Net PPE | 5.37 Million | 4.76 Million | 4.76 Million | 4.19 Million | 3.12 Million | 4.19 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 126.17 Thousand | 275.29 Thousand | 275.29 Thousand | 381.17 Thousand | 381.17 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -381.17 Thousand | 381.17 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 297.43 Thousand | 322.26 Thousand | 322.26 Thousand | 236.2 Thousand | 276.16 Thousand | 236.2 Thousand |
Total Current Liabilities | 265.07 Thousand | 270.86 Thousand | 270.86 Thousand | 166.05 Thousand | 170.88 Thousand | 166.05 Thousand |
Account Payables | 190.34 Thousand | 234.25 Thousand | 234.25 Thousand | 103.23 Thousand | 111.56 Thousand | 130.92 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 35.13 Thousand | 27.62 Thousand | - |
Deferred Revenue | - | - | - | -7441.00 | - | - |
Other Current Liabilities | 74.72 Thousand | 36.6 Thousand | 36.6 Thousand | 35.13 Thousand | 31.69 Thousand | 35.13 Thousand |
Total Non Current Liabilities | 32.36 Thousand | 51.4 Thousand | 51.4 Thousand | 70.15 Thousand | 105.28 Thousand | 70.15 Thousand |
Long-Term Debt | - | 51.4 Thousand | 51.4 Thousand | 70.15 Thousand | 105.28 Thousand | 70.15 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.31 Million | 6.88 Million | 6.88 Million | 7.33 Million | 8.26 Million | 7.33 Million |
Stock Holders Equity | 6.31 Million | 6.88 Million | 6.88 Million | 7.33 Million | 8.26 Million | 7.33 Million |
Common Stock | 9.11 Million | 9.11 Million | 9.11 Million | 8.98 Million | 8.93 Million | 8.98 Million |
Retained Earnings | -4.39 Million | -3.77 Million | -3.77 Million | -3.25 Million | -2.02 Million | -3.25 Million |
Accumulated other comprehensive income | 1.59 Million | 1.54 Million | 1.54 Million | 1.6 Million | 1.36 Million | 1.6 Million |
Common Stock Equity | 6.31 Million | 6.88 Million | 6.88 Million | 7.33 Million | 8.26 Million | 7.33 Million |
Capital Lease Obligation | 70.15 Thousand | 88 Thousand | 88 Thousand | 105.28 Thousand | 132.9 Thousand | 105.28 Thousand |
Total Investments | 126.17 Thousand | 275.29 Thousand | 275.29 Thousand | 381.17 Thousand | 381.17 Thousand | - |
Total Debt | - | 51.4 Thousand | 51.4 Thousand | 105.28 Thousand | 132.9 Thousand | 70.15 Thousand |
Net Debt | -934.56 Thousand | -1.93 Million | -1.93 Million | -2.75 Million | -5.05 Million | -2.79 Million |
ZZZOF
JAYCH
7984
SRGMF
603058
BHARATRAS