AUD 0.02
(-5.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 7182.00 | - | 5441.00 | 4597.00 | 5392.00 |
Cost of Revenue | 140.15 Thousand | 68.41 Thousand | 31.31 Thousand | - | - | - |
Gross Profit | -140.15 Thousand | -61.22 Thousand | -31.31 Thousand | 5441.00 | 4597.00 | 5392.00 |
Operating Expenses | 2.71 Million | 4.11 Million | 2.35 Million | 122.35 Thousand | 191.17 Thousand | 121.87 Thousand |
Selling, General and Administrative Expenses | 2.71 Million | 4.11 Million | 996.46 Thousand | 122.35 Thousand | 93.02 Thousand | 23.1 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7182.00 | 2805.00 | - | - | - |
Cost and Expenses | 2.85 Million | 4.18 Million | 2.35 Million | 122.35 Thousand | 191.17 Thousand | 121.87 Thousand |
Operating Income | -2.85 Million | -4.18 Million | -2.35 Million | -122.36 Thousand | -146.83 Thousand | -71.6 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 116.54 Thousand | -1.00 | -19.19 Thousand | -116.91 Thousand | - | -171.2 Thousand |
Earnings before Tax | -2.73 Million | -4.05 Million | -2.32 Million | 22.73 Thousand | -159.32 Thousand | -53.93 Thousand |
Net Income | -2.73 Million | -4.05 Million | -2.32 Million | 22.73 Thousand | -159.32 Thousand | -53.93 Thousand |
Earnings Per Share Basic | -0.03 | -0.06 | -0.04 | 0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.03 | -0.06 | -0.04 | 0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 81.56 Million | 65.76 Million | 65.07 Million | 65.07 Million | 14.99 Million | 15 Million |
Weighted Average Shares Outstanding (Diluted) | 81.56 Million | 65.76 Million | 65.07 Million | 65.07 Million | 14.99 Million | 14.99 Million |
Gross Margin | - | -8.53 | - | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -572.91 | - | -22.49 | -31.80 | -13.16 |
Profit Margin | - | -564.90 | - | 4.18 | -34.66 | -10.00 |
EBITDA | -2.59 Million | -3.98 Million | -2.31 Million | 139.64 Thousand | -146.17 Thousand | -70.95 Thousand |
Earnings Before Tax Margin | - | -582.44 | - | -22.49 | -31.94 | -13.28 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 7182.00 | 3591.00 | 3591.00 |
Cost of Revenue | 68.93 Thousand | 71.22 Thousand | - | 68.41 Thousand | 44.38 Thousand | - |
Gross Profit | -68.93 Thousand | -71.22 Thousand | - | -61.22 Thousand | -40.78 Thousand | 3591.00 |
Operating Expenses | 836.4 Thousand | 974.33 Thousand | 974.33 Thousand | 4.11 Million | 2.1 Million | 1.07 Million |
Selling, General and Administrative Expenses | 836.4 Thousand | 974.33 Thousand | 974.33 Thousand | - | 2.1 Million | 1.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 7182.00 | - | - |
Cost and Expenses | 905.33 Thousand | 974.33 Thousand | 974.33 Thousand | 4.18 Million | 2.15 Million | 1.07 Million |
Operating Income | -905.33 Thousand | -974.33 Thousand | -974.33 Thousand | -4.18 Million | -2.15 Million | -1.07 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 54.05 Thousand | -2.00 | - | -1.00 | - | - |
Earnings before Tax | -851.28 Thousand | -943.08 Thousand | -943.08 Thousand | -4.05 Million | -2.05 Million | -1.02 Million |
Net Income | -851.28 Thousand | -943.08 Thousand | -943.08 Thousand | -4.05 Million | -2.05 Million | -1.02 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 82.07 Million | 81.33 Million | 81.33 Million | 65.76 Million | 66.07 Million | 66.08 Million |
Weighted Average Shares Outstanding (Diluted) | 82.07 Million | 81.33 Million | 81.33 Million | 65.76 Million | 66.07 Million | 66.08 Million |
Gross Margin | - | - | - | -8.53 | -11.36 | 1.00 |
EBIT Margin | - | - | - | - | -586.83 | -292.41 |
Profit Margin | - | - | - | -564.90 | -571.13 | -285.57 |
EBITDA | -782.35 Thousand | -938.71 Thousand | -938.71 Thousand | - | -2.1 Million | -1.05 Million |
Earnings Before Tax Margin | - | - | - | -582.44 | -599.19 | -298.59 |
5902
APYI
SBEN
CRSM
ELCR
002243