USD 0.0
(9.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 127.72 Thousand | 237.5 Thousand | 49.56 Thousand | 10.68 Thousand | 36.13 Thousand | 18.78 Million |
Cost of Revenue | - | - | - | - | - | 384.83 Thousand |
Gross Profit | 127.72 Thousand | 237.5 Thousand | 49.56 Thousand | 10.68 Thousand | 36.13 Thousand | 18.4 Million |
Operating Expenses | 88.76 Thousand | 76.01 Thousand | 46.73 Thousand | 92.44 Thousand | 203.75 Thousand | 16.44 Million |
Selling, General and Administrative Expenses | 88.76 Thousand | 76.01 Thousand | 46.73 Thousand | 92.44 Thousand | 200.22 Thousand | 16.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -3530.00 | -2080.00 |
Cost and Expenses | 88.76 Thousand | 76.01 Thousand | 46.73 Thousand | 92.44 Thousand | 203.74 Thousand | 16.82 Million |
Operating Income | 38.95 Thousand | 161.49 Thousand | 2830.00 | -81.76 Thousand | -167.61 Thousand | 1.95 Million |
Interest Expense | 527.00 | 630.00 | - | - | 1259.85 | 1.15 Million |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | 72.87 Thousand | 66.9 Thousand | 30.83 Thousand | -81.76 Thousand | -168.87 Thousand | 809.24 Thousand |
Net Income | 72.87 Thousand | 66.9 Thousand | 30.83 Thousand | -81.76 Thousand | -168.87 Thousand | 809.24 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 596.3 Million | 596.3 Million | 596.3 Million | 477.3 Million | 415.25 Million | 381.46 Million |
Weighted Average Shares Outstanding (Diluted) | 596.3 Million | 596.3 Million | 596.3 Million | 477.3 Million | 415.25 Million | 381.46 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.98 |
EBIT Margin | 0.57 | 0.68 | 0.06 | -7.66 | -4.64 | 0.10 |
Profit Margin | 0.57 | 0.28 | 0.62 | -7.66 | -4.67 | 0.04 |
EBITDA | 73.4 Thousand | 67.52 Thousand | 30.83 Thousand | -81.76 Thousand | -167.61 Thousand | 1.95 Million |
Earnings Before Tax Margin | 0.31 | 0.68 | 0.06 | -7.66 | -4.64 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 9520.00 | 5500.00 | 18 Thousand | 23.52 Thousand | 127.72 Thousand | 32.7 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 9520.00 | 5500.00 | 18 Thousand | 23.52 Thousand | 127.72 Thousand | 32.7 Thousand |
Operating Expenses | 6638.00 | 3161.00 | 15.66 Thousand | 15.93 Thousand | 88.76 Thousand | 23.93 Thousand |
Selling, General and Administrative Expenses | 6638.00 | 3161.00 | 15.66 Thousand | 15.93 Thousand | - | 23.93 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6638.00 | 3161.00 | 15.66 Thousand | 15.93 Thousand | 88.76 Thousand | 23.93 Thousand |
Operating Income | 2882.00 | 2340.00 | 2330.00 | 7580.00 | 38.96 Thousand | 8770.00 |
Interest Expense | - | - | - | 646.00 | 527.00 | - |
Income Tax Expense | - | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand |
Earnings before Tax | 2882.00 | 2339.00 | 2335.00 | 7576.00 | 72.87 Thousand | 37.29 Thousand |
Net Income | 2882.00 | 2339.00 | 2335.00 | 7576.00 | 72.87 Thousand | 37.29 Thousand |
Earnings Per Share Basic | - | - | - | - | - | 0.00 |
Earnings Per Share Diluted | - | - | - | - | - | 0.00 |
Weighted Average Shares Outstanding | 596.3 Million | 595.3 Million | 596.3 Million | 596.3 Million | 596.3 Million | 596.3 Million |
Weighted Average Shares Outstanding (Diluted) | 596.3 Million | 595.3 Million | 596.3 Million | 596.3 Million | 596.3 Million | 596.3 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.30 | 0.43 | 0.13 | 0.32 | - | 0.27 |
Profit Margin | 0.30 | 0.43 | 0.13 | 0.32 | 0.57 | 1.14 |
EBITDA | 2882.00 | 2340.00 | 2330.00 | 7580.00 | - | 8770.00 |
Earnings Before Tax Margin | 0.30 | 0.43 | 0.13 | 0.32 | 0.31 | 0.27 |
ELCR
002243
E79
ADMF
ABV
RDYFF