USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | 11.82 Thousand | - |
Gross Profit | - | - | - | - | -11.82 Thousand | - |
Operating Expenses | 550.27 Thousand | 683.31 Thousand | 1.38 Million | 1.93 Million | 1.03 Million | 1.46 Million |
Selling, General and Administrative Expenses | 550.27 Thousand | 683.31 Thousand | 1.38 Million | 1.93 Million | 1.03 Million | 1.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -385.16 Thousand | 48 Thousand | - | - |
Cost and Expenses | 550.27 Thousand | 683.31 Thousand | 1.38 Million | 1.93 Million | 1.05 Million | 1.46 Million |
Operating Income | -550.28 Thousand | -683.31 Thousand | -1.38 Million | -1.93 Million | -1.05 Million | -1.46 Million |
Interest Expense | 509.75 Thousand | 384.31 Thousand | 306.73 Thousand | - | 6625.87 | - |
Income Tax Expense | 967.52 | -228.48 Thousand | -124.45 Thousand | 42.53 Thousand | -2830.20 | - |
Earnings before Tax | -1.46 Million | -1.23 Million | -8.8 Million | -1.52 Million | -1.35 Million | -1.28 Million |
Net Income | -1.46 Million | -1.23 Million | -8.68 Million | -1.57 Million | -1.35 Million | -1.28 Million |
Earnings Per Share Basic | -0.08 | -0.12 | -1.43 | -0.35 | -0.17 | -0.16 |
Earnings Per Share Diluted | -0.08 | -0.12 | -1.43 | -0.35 | -0.17 | -0.16 |
Weighted Average Shares Outstanding | 17.7 Million | 9.95 Million | 6.06 Million | 4.55 Million | 8.09 Million | 8.1 Million |
Weighted Average Shares Outstanding (Diluted) | 17.7 Million | 9.95 Million | 6.06 Million | 4.55 Million | 8.09 Million | 8.1 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -955.01 Thousand | -683.31 Thousand | -8.56 Million | -1.52 Million | -1.33 Million | -1.46 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 74.81 Thousand | 550.27 Thousand | 102.58 Thousand | 114.74 Thousand | 158.25 Thousand | 184.11 Thousand |
Selling, General and Administrative Expenses | 49.76 Thousand | - | 102.58 Thousand | 114.74 Thousand | 158.25 Thousand | 184.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25.05 Thousand | -550.27 Thousand | -102.58 Thousand | - | - | - |
Cost and Expenses | 74.81 Thousand | 550.27 Thousand | 102.58 Thousand | 114.74 Thousand | 158.25 Thousand | 184.11 Thousand |
Operating Income | -74.81 Thousand | -550.28 Thousand | -102.58 Thousand | -114.74 Thousand | -158.25 Thousand | -184.1 Thousand |
Interest Expense | 111.17 Thousand | 509.75 Thousand | - | 132.34 Thousand | 176.11 Thousand | 126.35 Thousand |
Income Tax Expense | -23.23 Thousand | 967.52 | 967.52 | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -272.84 Thousand | -1.46 Million | -187.37 Thousand | -330.12 Thousand | -425.52 Thousand | -549.92 Thousand |
Net Income | -272.84 Thousand | -1.46 Million | -188.34 Thousand | -330.12 Thousand | -425.52 Thousand | -549.92 Thousand |
Earnings Per Share Basic | -0.01 | - | -0.01 | -0.02 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.02 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 19.86 Million | 17.7 Million | 19.86 Million | 18.82 Million | 16.36 Million | 15.81 Million |
Weighted Average Shares Outstanding (Diluted) | 19.86 Million | 17.7 Million | 19.86 Million | 18.82 Million | 16.36 Million | 15.81 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -161.66 Thousand | - | -102.58 Thousand | -114.74 Thousand | -158.25 Thousand | -184.1 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
CRSM
ELCR
002243
MORE
ADMF
ABV