ILA 3277.0
(-0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.08 Billion | 289.86 Million | 359.17 Million | 197.13 Million | 108.4 Million | 149.1 Million |
Cost of Revenue | 20.79 Billion | 215.8 Million | 286 Million | 158.5 Million | 88.35 Million | 122.25 Million |
Gross Profit | 7.29 Billion | 74.05 Million | 73.16 Million | 38.62 Million | 20.05 Million | 26.84 Million |
Operating Expenses | -1.1 Billion | 22.26 Million | 21.46 Million | 12.74 Million | 10.01 Million | 12.98 Million |
Selling, General and Administrative Expenses | 2.55 Billion | 22.38 Million | 21.88 Million | 12.74 Million | 10.01 Million | 12.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.66 Billion | 114 Thousand | 421 Thousand | - | - | - |
Cost and Expenses | 19.69 Billion | 238.07 Million | 307.47 Million | 171.25 Million | 98.37 Million | 135.24 Million |
Operating Income | 8.39 Billion | 51.78 Million | 51.69 Million | 25.87 Million | 10.03 Million | 13.86 Million |
Interest Expense | - | 21.7 Million | 23.27 Million | 20.57 Million | 14.51 Million | 9.78 Million |
Income Tax Expense | 1.79 Billion | 9.37 Million | 7.94 Million | 3.75 Million | 406 Thousand | 1.46 Million |
Earnings before Tax | 7.66 Billion | 40.64 Million | 36.41 Million | 10.3 Million | 1.22 Million | 6.32 Million |
Net Income | 5.86 Billion | 31.18 Million | 28.42 Million | 6.52 Million | 759 Thousand | 4.8 Million |
Earnings Per Share Basic | 388.00 | 2.14 | 2.06 | 0.65 | 0.26 | 1.65 |
Earnings Per Share Diluted | 388.39 | 2.06 | 1.90 | 0.65 | 0.26 | 1.65 |
Weighted Average Shares Outstanding | 15.12 Million | 14.54 Million | 13.77 Million | 10 Million | 2.91 Million | 2.91 Million |
Weighted Average Shares Outstanding (Diluted) | 15.11 Million | 15.11 Million | 14.94 Million | 10 Million | 2.91 Million | 2.91 Million |
Gross Margin | 0.26 | 0.26 | 0.20 | 0.20 | 0.18 | 0.18 |
EBIT Margin | 0.30 | 0.18 | 0.15 | 0.13 | 0.10 | 0.09 |
Profit Margin | 0.21 | 0.11 | 0.08 | 0.03 | 0.01 | 0.03 |
EBITDA | 8.48 Billion | 52.28 Million | 60.48 Million | 31.25 Million | 10.4 Million | 13.97 Million |
Earnings Before Tax Margin | 0.30 | 0.18 | 0.14 | 0.13 | 0.09 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 11.96 Billion | 122.62 Million | 28.08 Billion | 80.17 Million | 55.12 Million | 76.48 Million |
Cost of Revenue | 8.62 Billion | 91.28 Million | 20.79 Billion | 58.84 Million | 44.33 Million | 58.72 Million |
Gross Profit | 3.34 Billion | 31.34 Million | 7.29 Billion | 21.33 Million | 10.79 Million | 17.75 Million |
Operating Expenses | 730.5 Million | 6.56 Million | 577.1 Million | 6.72 Million | 5.79 Million | 6.49 Million |
Selling, General and Administrative Expenses | 660.1 Million | 6.56 Million | - | 6.72 Million | 5.79 Million | 6.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 70.4 Million | - | - | - | - | - |
Cost and Expenses | 9.35 Billion | 97.84 Million | 21.37 Billion | 65.56 Million | 50.12 Million | 65.21 Million |
Operating Income | 2.61 Billion | 24.78 Million | 8.4 Billion | 14.6 Million | 4.99 Million | 11.26 Million |
Interest Expense | 4.47 Million | 4.69 Million | - | 5.34 Million | 3.56 Million | 5.6 Million |
Income Tax Expense | 619.4 Million | 5.35 Million | 1.79 Billion | 2.41 Million | 1.28 Million | 2.02 Million |
Earnings before Tax | 2.68 Billion | 23.29 Million | 7.66 Billion | 11.2 Million | 5.13 Million | 8.94 Million |
Net Income | 2.06 Billion | 17.92 Million | 5.86 Billion | 8.71 Million | 3.79 Million | 6.89 Million |
Earnings Per Share Basic | 133.00 | 1.19 | - | 0.58 | 0.25 | 0.46 |
Earnings Per Share Diluted | 133.00 | 1.11 | - | 0.58 | 0.25 | 0.46 |
Weighted Average Shares Outstanding | 15.54 Million | 15.11 Million | 15.12 Million | 15.11 Million | 15.11 Million | 15.11 Million |
Weighted Average Shares Outstanding (Diluted) | 15.54 Million | 16.14 Million | 15.11 Million | 15.11 Million | 15.11 Million | 15.11 Million |
Gross Margin | 0.28 | 0.26 | 0.26 | 0.27 | 0.20 | 0.23 |
EBIT Margin | 0.22 | 0.20 | - | 0.18 | 0.10 | 0.15 |
Profit Margin | 0.17 | 0.15 | 0.21 | 0.11 | 0.07 | 0.09 |
EBITDA | 2.63 Billion | 24.98 Million | - | 14.64 Million | 5.36 Million | 11.35 Million |
Earnings Before Tax Margin | 0.22 | 0.20 | 0.30 | 0.18 | 0.09 | 0.15 |
SPRQF
HNLGY
ACRU
SCGP
KOTAKBANK
SONM