USD 3.35
(-7.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 93.63 Million | 69.82 Million | 54.57 Million | 63.99 Million | 116.25 Million | 135.66 Million |
Cost of Revenue | 74.3 Million | 58.2 Million | 48.15 Million | 48.78 Million | 81.74 Million | 87.57 Million |
Gross Profit | 19.32 Million | 11.62 Million | 6.41 Million | 15.21 Million | 34.5 Million | 48.08 Million |
Operating Expenses | 18.81 Million | 25.91 Million | 44.41 Million | 42.92 Million | 56.15 Million | 42.69 Million |
Selling, General and Administrative Expenses | 17.03 Million | 17.94 Million | 26.71 Million | 26.7 Million | 30.09 Million | 19.44 Million |
Research and Development Expenses | 1.77 Million | 7.97 Million | 17.69 Million | 16.21 Million | 26.06 Million | 23.24 Million |
Other Expenses | - | 484 Thousand | -459 Thousand | -434 Thousand | -543 Thousand | -565 Thousand |
Cost and Expenses | 93.11 Million | 84.11 Million | 92.57 Million | 91.7 Million | 137.89 Million | 130.27 Million |
Operating Income | 513 Thousand | -14.29 Million | -38 Million | -27.71 Million | -21.64 Million | 5.39 Million |
Interest Expense | 15 Thousand | 97 Thousand | - | 759 Thousand | 1.52 Million | 1.82 Million |
Income Tax Expense | 374 Thousand | 184 Thousand | 167 Thousand | -521 Thousand | 1.38 Million | 754 Thousand |
Earnings before Tax | 284 Thousand | -13.9 Million | -38.46 Million | -30.45 Million | -24.44 Million | 2.03 Million |
Net Income | -90 Thousand | -14.08 Million | -38.62 Million | -29.93 Million | -25.83 Million | 1.27 Million |
Earnings Per Share Basic | -0.00 | -0.49 | -4.08 | -6.48 | -13.89 | 0.65 |
Earnings Per Share Diluted | -0.00 | -0.49 | -4.08 | -6.48 | -13.89 | 0.65 |
Weighted Average Shares Outstanding | 41.68 Million | 28.88 Million | 9.46 Million | 4.62 Million | 1.86 Million | 1.95 Million |
Weighted Average Shares Outstanding (Diluted) | 41.68 Million | 28.88 Million | 9.46 Million | 4.62 Million | 1.86 Million | 1.95 Million |
Gross Margin | 0.21 | 0.17 | 0.12 | 0.24 | 0.30 | 0.35 |
EBIT Margin | 0.03 | -0.16 | -0.67 | -0.44 | -0.19 | 0.05 |
Profit Margin | -0.00 | -0.20 | -0.71 | -0.47 | -0.22 | 0.01 |
EBITDA | 2.71 Million | -13.15 Million | -36.33 Million | -26.96 Million | -19.39 Million | 7.24 Million |
Earnings Before Tax Margin | 0.01 | -0.20 | -0.70 | -0.43 | -0.19 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.51 Million | 16.77 Million | 13.43 Million | 93.63 Million | 27.56 Million | 26.83 Million |
Cost of Revenue | 8.54 Million | 13.87 Million | 8.31 Million | 74.3 Million | 21.96 Million | 22.4 Million |
Gross Profit | 2.96 Million | 2.9 Million | 5.12 Million | 19.32 Million | 5.6 Million | 4.42 Million |
Operating Expenses | 6.22 Million | 5.59 Million | 6.37 Million | 18.81 Million | 4.91 Million | 3.67 Million |
Selling, General and Administrative Expenses | 5.66 Million | 5.13 Million | 5.44 Million | - | 4.17 Million | 3.67 Million |
Research and Development Expenses | 557 Thousand | 456 Thousand | 926 Thousand | - | 741 Thousand | - |
Other Expenses | -92 Thousand | -92 Thousand | -1000.00 | -214 Thousand | -59 Thousand | -161 Thousand |
Cost and Expenses | 14.76 Million | 19.46 Million | 14.68 Million | 93.11 Million | 26.87 Million | 26.08 Million |
Operating Income | -3.25 Million | -2.68 Million | -1.25 Million | 513 Thousand | 688 Thousand | 747 Thousand |
Interest Expense | 17 Thousand | - | 4000.00 | 15 Thousand | -6000.00 | 5000.00 |
Income Tax Expense | 37 Thousand | 125 Thousand | 93 Thousand | 374 Thousand | -96 Thousand | 72 Thousand |
Earnings before Tax | -6.57 Million | -2.78 Million | -1.26 Million | 284 Thousand | 623 Thousand | 581 Thousand |
Net Income | -6.61 Million | -2.9 Million | -1.35 Million | -90 Thousand | 527 Thousand | 509 Thousand |
Earnings Per Share Basic | -1.41 | -0.07 | -0.03 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | -1.41 | -0.07 | -0.03 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 4.68 Million | 43.19 Million | 43.08 Million | 41.68 Million | 41.85 Million | 41.03 Million |
Weighted Average Shares Outstanding (Diluted) | 4.68 Million | 43.19 Million | 43.08 Million | 41.68 Million | 42.99 Million | 43.39 Million |
Gross Margin | 0.26 | 0.17 | 0.38 | 0.21 | 0.20 | 0.16 |
EBIT Margin | -0.21 | -0.10 | -0.04 | - | 0.02 | 0.04 |
Profit Margin | -0.57 | -0.17 | -0.10 | -0.00 | 0.02 | 0.02 |
EBITDA | -2.4 Million | -1.75 Million | -500 Thousand | - | 688 Thousand | 1.13 Million |
Earnings Before Tax Margin | -0.28 | -0.16 | -0.09 | 0.01 | 0.02 | 0.03 |
RTSN
SPRQF
HNLGY
CCC
SCGP
KOTAKBANK