SCG Packaging Public Company Limited (SCGP.BK)
THB 19.2
(0.0%)
THB 19.2
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 129.39 Billion | 146.06 Billion | 124.22 Billion | 92.78 Billion | 89.06 Billion | 87.25 Billion |
| Cost of Revenue | 106.27 Billion | 121.79 Billion | 101.34 Billion | 73.33 Billion | 71.65 Billion | 69.07 Billion |
| Gross Profit | 23.12 Billion | 24.27 Billion | 22.87 Billion | 19.45 Billion | 17.41 Billion | 18.18 Billion |
| Operating Expenses | 14.56 Billion | 14.32 Billion | 10.36 Billion | 9.53 Billion | 9.03 Billion | 8.99 Billion |
| Selling, General and Administrative Expenses | 15.65 Billion | 14.35 Billion | 11.7 Billion | 9.74 Billion | 9.37 Billion | 8.98 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.09 Billion | -20.19 Million | -1.34 Billion | -204.9 Million | -337.77 Million | 10.73 Million |
| Cost and Expenses | 120.83 Billion | 136.12 Billion | 111.7 Billion | 82.87 Billion | 80.69 Billion | 78.07 Billion |
| Operating Income | 8.56 Billion | 9.7 Billion | 12.83 Billion | 9.69 Billion | 8.5 Billion | 9.14 Billion |
| Interest Expense | 2.01 Billion | 1.46 Billion | 1.17 Billion | 1.38 Billion | 1.61 Billion | 1.03 Billion |
| Income Tax Expense | 1.15 Billion | 1.54 Billion | 2.06 Billion | 1 Billion | 1.04 Billion | 1.26 Billion |
| Earnings before Tax | 6.58 Billion | 8.28 Billion | 11.71 Billion | 8.3 Billion | 6.94 Billion | 8.09 Billion |
| Net Income | 5.24 Billion | 5.8 Billion | 8.29 Billion | 6.45 Billion | 5.26 Billion | 6.06 Billion |
| Earnings Per Share Basic | 1.22 | 1.35 | 1.93 | 1.50 | 1.17 | 1.43 |
| Earnings Per Share Diluted | 1.22 | 1.35 | 1.93 | 1.50 | 1.17 | 1.43 |
| Weighted Average Shares Outstanding | 4.3 Billion | 4.29 Billion | 4.29 Billion | 4.29 Billion | 4.5 Billion | 4.25 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.3 Billion | 4.29 Billion | 4.29 Billion | 4.29 Billion | 4.5 Billion | 4.25 Billion |
| Gross Margin | 0.18 | 0.17 | 0.18 | 0.21 | 0.20 | 0.21 |
| EBIT Margin | 0.14 | 0.13 | 0.17 | 0.18 | 0.16 | 0.17 |
| Profit Margin | 0.04 | 0.04 | 0.07 | 0.07 | 0.06 | 0.07 |
| EBITDA | 17.76 Billion | 19.4 Billion | 21.15 Billion | 16.87 Billion | 14.49 Billion | 14.52 Billion |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.10 | 0.10 | 0.10 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 33.37 Billion | 34.23 Billion | 33.94 Billion | 129.39 Billion | 31.88 Billion | 31.57 Billion |
| Cost of Revenue | 28.18 Billion | 28.11 Billion | 27.14 Billion | 106.27 Billion | 26.17 Billion | 25.96 Billion |
| Gross Profit | 5.18 Billion | 6.12 Billion | 6.8 Billion | 23.12 Billion | 5.7 Billion | 5.6 Billion |
| Operating Expenses | 4.13 Billion | 4.11 Billion | 4.29 Billion | 14.64 Billion | 3.56 Billion | 3.49 Billion |
| Selling, General and Administrative Expenses | 4.13 Billion | 4.11 Billion | 4.29 Billion | - | 2.5 Billion | 3.82 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -303.19 Million | - | - | - | - |
| Cost and Expenses | 32.32 Billion | 32.23 Billion | 31.44 Billion | 120.91 Billion | 29.73 Billion | 29.46 Billion |
| Operating Income | 1.04 Billion | 2 Billion | 2.5 Billion | 8.56 Billion | 2.04 Billion | 2.01 Billion |
| Interest Expense | 627.86 Million | 610.67 Million | 523.23 Million | 2.01 Billion | 516.19 Million | 496.16 Million |
| Income Tax Expense | 65.23 Million | 354.26 Million | 482.82 Million | 1.15 Billion | 324.59 Million | 228.44 Million |
| Earnings before Tax | 544.97 Million | 1.69 Billion | 2.3 Billion | 6.58 Billion | 1.56 Billion | 1.53 Billion |
| Net Income | 577.34 Million | 1.45 Billion | 1.72 Billion | 5.24 Billion | 1.21 Billion | 1.32 Billion |
| Earnings Per Share Basic | 0.13 | 0.34 | 0.40 | - | 0.28 | 0.31 |
| Earnings Per Share Diluted | 0.13 | 0.34 | 0.40 | - | 0.28 | 0.31 |
| Weighted Average Shares Outstanding | 4.44 Billion | 4.29 Billion | 4.29 Billion | 4.29 Billion | 4.29 Billion | 4.29 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.44 Billion | 4.29 Billion | 4.29 Billion | 4.29 Billion | 4.29 Billion | 4.29 Billion |
| Gross Margin | 0.16 | 0.18 | 0.20 | 0.18 | 0.18 | 0.18 |
| EBIT Margin | 0.17 | 0.13 | 0.14 | - | 0.14 | 0.14 |
| Profit Margin | 0.02 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 |
| EBITDA | 5.82 Billion | 4.33 Billion | 4.83 Billion | - | 4.52 Billion | 4.33 Billion |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 |
KOTAKBANK
SONM
RTSN
300376
SRI
CCC