USD 0.72
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Revenue | 13.24 Million | 5.51 Million | 4.71 Million | 5.48 Million | - |
Cost of Revenue | 10.46 Million | 4.11 Million | 3.3 Million | 3.8 Million | - |
Gross Profit | 2.77 Million | 1.4 Million | 1.4 Million | 1.67 Million | - |
Operating Expenses | 3.22 Million | 3.63 Million | 808.73 Thousand | 8875.00 | 2100.00 |
Selling, General and Administrative Expenses | 3.19 Million | 3.63 Million | 808.73 Thousand | 8875.00 | 2100.00 |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 35.42 Thousand | 33.26 Million | - | - | - |
Cost and Expenses | 13.69 Million | 7.74 Million | 4.11 Million | 8875.00 | 2100.00 |
Operating Income | -448.2 Thousand | -2.22 Million | 597.56 Thousand | -8870.00 | -2100.00 |
Interest Expense | 1.19 Million | 18.12 Thousand | - | - | - |
Income Tax Expense | - | 18.12 Million | - | -39.26 Thousand | - |
Earnings before Tax | -1.64 Million | -1.88 Million | 418.91 Thousand | -8875.00 | -2100.00 |
Net Income | -1.64 Million | -1.88 Million | 418.91 Thousand | -8875.00 | -2100.00 |
Earnings Per Share Basic | -0.11 | -0.97 | 295.75 | -0.08 | -0.02 |
Earnings Per Share Diluted | -0.10 | -0.97 | 295.75 | -0.08 | -0.02 |
Weighted Average Shares Outstanding | 15.38 Million | 1.94 Million | 1416.44 | 110.34 Thousand | 110.34 Thousand |
Weighted Average Shares Outstanding (Diluted) | 15.76 Million | 1.94 Million | 1416.44 | 110.34 Thousand | 110.34 Thousand |
Gross Margin | 0.21 | 0.25 | 0.30 | 0.31 | - |
EBIT Margin | -0.03 | -0.40 | 0.13 | -0.00 | - |
Profit Margin | -0.12 | -0.34 | 0.09 | -0.00 | - |
EBITDA | -412.78 Thousand | -2.17 Million | 95.07 Thousand | -8870.00 | -2100.00 |
Earnings Before Tax Margin | -0.03 | -0.40 | 0.13 | -0.00 | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.15 Million | 3.77 Million | 3.77 Million | 3.3 Million | 13.24 Million | 4.67 Million |
Cost of Revenue | 2.81 Million | 2.34 Million | 2.42 Million | 3.39 Million | 10.46 Million | 3.02 Million |
Gross Profit | 1.34 Million | 1.42 Million | 1.34 Million | -90.15 Thousand | 2.77 Million | 1.65 Million |
Operating Expenses | 1.08 Million | 1.03 Million | 1.2 Million | 751.01 Thousand | 3.22 Million | 1.02 Million |
Selling, General and Administrative Expenses | 1.06 Million | 1.03 Million | 1.2 Million | 751.01 Thousand | - | 1.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.08 Thousand | 16.44 Thousand | 9161.00 | - | - | 8315.00 |
Cost and Expenses | 3.89 Million | 3.38 Million | 3.63 Million | 4.15 Million | 13.69 Million | 4.04 Million |
Operating Income | 259.68 Thousand | 392.24 Thousand | 142.74 Thousand | -841.16 Thousand | -448.2 Thousand | 629.19 Thousand |
Interest Expense | 445.16 Thousand | 443.23 Thousand | 584.82 Thousand | 766.24 Thousand | 1.19 Million | 118.15 Thousand |
Income Tax Expense | 2.00 | - | 2.00 | -20 Thousand | - | 20 Thousand |
Earnings before Tax | -185.48 Thousand | -50.99 Thousand | -442.07 Thousand | -1.6 Million | -1.64 Million | 510.49 Thousand |
Net Income | -185.48 Thousand | -50.99 Thousand | -442.07 Thousand | -1.58 Million | -1.64 Million | 490.49 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.03 | -0.10 | - | 0.03 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.03 | -0.10 | - | 0.03 |
Weighted Average Shares Outstanding | 15.78 Million | 15.77 Million | 15.76 Million | 15.76 Million | 15.38 Million | 15.76 Million |
Weighted Average Shares Outstanding (Diluted) | 15.78 Million | 15.77 Million | 15.76 Million | 15.76 Million | 15.76 Million | 15.76 Million |
Gross Margin | 0.32 | 0.38 | 0.36 | -0.03 | 0.21 | 0.35 |
EBIT Margin | 0.08 | 0.13 | 0.07 | -0.25 | - | 0.14 |
Profit Margin | -0.04 | -0.01 | -0.12 | -0.48 | -0.12 | 0.10 |
EBITDA | 348.29 Thousand | 494.01 Thousand | 257.77 Thousand | -831.22 Thousand | - | 637.5 Thousand |
Earnings Before Tax Margin | 0.06 | 0.10 | 0.04 | -0.25 | -0.03 | 0.13 |
0R38
LLY
601901
RTSN
SPRQF
HNLGY