ILA 111.7
(2.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.09 Million | 1.51 Million | 4.27 Million | 4.07 Million | 6 Million | 5.47 Million |
Total Current Assets | 886 Thousand | 1.42 Million | 4.15 Million | 2.51 Million | 1.48 Million | 780 Thousand |
Cash And Short Term Investments | 404 Thousand | 1.05 Million | 3.26 Million | 2.03 Million | 1.08 Million | 481 Thousand |
Cash and Cash Equivalents | 404 Thousand | 1.05 Million | 3.26 Million | 2.03 Million | 1.08 Million | 481 Thousand |
Short Term Investments | - | - | 99 Thousand | 35 Thousand | 122 Thousand | 122 Thousand |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 395 Thousand | - | 26 Thousand | - | - | - |
Total Non-Current Assets | 209 Thousand | 89 Thousand | 116 Thousand | 1.55 Million | 4.52 Million | 4.69 Million |
Net PPE | 209 Thousand | 89 Thousand | 116 Thousand | 240 Thousand | 65 Thousand | 88 Thousand |
Good Will And Intangible Assets | - | - | - | 1.31 Million | 4.45 Million | 4.59 Million |
Good Will | - | - | - | - | 3.61 Million | 3.61 Million |
Intangible Assets | - | - | - | 1.31 Million | 847 Thousand | 984 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 14 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.83 Million | 1.93 Million | 3.75 Million | 2.62 Million | 2.35 Million | 7.12 Million |
Total Current Liabilities | 3.72 Million | 1.77 Million | 2.57 Million | 1.5 Million | 721 Thousand | 1.89 Million |
Account Payables | 124 Thousand | 136 Thousand | 446 Thousand | 208 Thousand | 48 Thousand | 221 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 308 Thousand | 211 Thousand | 232 Thousand | 263 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.29 Million | 1.42 Million | 1.89 Million | 1.03 Million | 673 Thousand | 1.67 Million |
Total Non Current Liabilities | 106 Thousand | 166 Thousand | 1.18 Million | 1.11 Million | 1.62 Million | 5.23 Million |
Long-Term Debt | 70 Thousand | 123 Thousand | 1.11 Million | 578 Thousand | - | 1.07 Million |
Deferred Revenue Non Current | - | - | - | 538 Thousand | 1.62 Million | 4.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36 Thousand | 43 Thousand | 66 Thousand | 538 Thousand | - | 4.15 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.73 Million | -426 Thousand | 516 Thousand | 1.45 Million | 3.65 Million | -1.64 Million |
Stock Holders Equity | -2.9 Million | -861 Thousand | -253 Thousand | 1.45 Million | 3.7 Million | -1.62 Million |
Common Stock | 60.53 Million | 34.51 Million | 29.53 Million | 23.51 Million | 126 Million | 118.58 Million |
Retained Earnings | -39.25 Million | -35.37 Million | -29.78 Million | -22.06 Million | -122.3 Million | -120.21 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -2.9 Million | -861 Thousand | -253 Thousand | 1.45 Million | 3.7 Million | -1.62 Million |
Capital Lease Obligation | 146 Thousand | - | 30 Thousand | 97 Thousand | - | - |
Total Investments | - | - | 99 Thousand | 35 Thousand | 122 Thousand | 122 Thousand |
Total Debt | 378 Thousand | 334 Thousand | 1.34 Million | 841 Thousand | - | 1.07 Million |
Net Debt | -26 Thousand | -717 Thousand | -1.91 Million | -1.19 Million | -1.08 Million | 598 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.09 Million | 1.09 Million | 646 Thousand | 1.51 Million | 1.51 Million | 4.12 Million |
Total Current Assets | 886 Thousand | 886 Thousand | 285 Thousand | 1.42 Million | 1.42 Million | 4.01 Million |
Cash And Short Term Investments | 404 Thousand | 404 Thousand | 3000.00 | 1.05 Million | 1.05 Million | 3.63 Million |
Cash and Cash Equivalents | 404 Thousand | 404 Thousand | 3000.00 | 1.05 Million | 1.05 Million | 3.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 395 Thousand | - | - | - | - |
Total Non-Current Assets | 209 Thousand | 209 Thousand | 361 Thousand | 89 Thousand | 89 Thousand | 106 Thousand |
Net PPE | 209 Thousand | 209 Thousand | 361 Thousand | 89 Thousand | 89 Thousand | 106 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.83 Million | 3.83 Million | 2.36 Million | 1.93 Million | 1.93 Million | 1.76 Million |
Total Current Liabilities | 3.72 Million | 3.72 Million | 2.14 Million | 1.77 Million | 1.77 Million | 1.39 Million |
Account Payables | 124 Thousand | 124 Thousand | 58 Thousand | 136 Thousand | 136 Thousand | 125 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 308 Thousand | 308 Thousand | 341 Thousand | 211 Thousand | 211 Thousand | 110 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.29 Million | 3.29 Million | 1.74 Million | 1.42 Million | 1.42 Million | 1.15 Million |
Total Non Current Liabilities | 106 Thousand | 106 Thousand | 217 Thousand | 166 Thousand | 166 Thousand | 376 Thousand |
Long-Term Debt | 70 Thousand | 70 Thousand | 217 Thousand | 123 Thousand | 123 Thousand | 376 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36 Thousand | 36 Thousand | - | 43 Thousand | 43 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.73 Million | -2.73 Million | -1.71 Million | -426 Thousand | -426 Thousand | 2.35 Million |
Stock Holders Equity | -2.9 Million | -2.9 Million | -1.96 Million | -861 Thousand | -861 Thousand | 1.71 Million |
Common Stock | 60.53 Million | 60.53 Million | 58.86 Million | 34.51 Million | 34.51 Million | 34.29 Million |
Retained Earnings | -39.25 Million | -39.25 Million | -37.61 Million | -35.37 Million | -35.37 Million | -32.58 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -2.9 Million | -2.9 Million | -1.96 Million | -861 Thousand | -861 Thousand | 1.71 Million |
Capital Lease Obligation | 146 Thousand | 146 Thousand | 287 Thousand | - | - | 5000.00 |
Total Investments | - | - | - | - | - | - |
Total Debt | 378 Thousand | 378 Thousand | 558 Thousand | 334 Thousand | 334 Thousand | 486 Thousand |
Net Debt | -26 Thousand | -26 Thousand | 555 Thousand | -717 Thousand | -717 Thousand | -3.14 Million |
HMSB
0R2J
ARU
PGE
SAMRATPH
GEODF