AUD 0.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 170.09 Million | 259.53 Million | 143.32 Million | 125.53 Million | 131.38 Million | 106.06 Thousand |
Total Current Assets | 42.73 Million | 129.63 Million | 25.42 Million | 10.9 Million | 22.98 Million | 5459.49 |
Cash And Short Term Investments | 42.17 Million | 128.84 Million | 24.68 Million | 10.78 Million | 22.77 Million | 5397.77 |
Cash and Cash Equivalents | 42.17 Million | 128.84 Million | 24.68 Million | 10.78 Million | 22.77 Million | 5397.77 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 569.13 Thousand | 789.09 Thousand | 603.88 Thousand | 117.35 Thousand | 170.89 Thousand | 61.71 Thousand |
Inventory | -569.13 Thousand | -0.10 | - | -117.35 | - | -61.71 Thousand |
Other Current Assets | 569.13 Thousand | - | 143.48 Thousand | 117.35 | 46.66 Thousand | 61.71 |
Total Non-Current Assets | 127.35 Million | 129.89 Million | 117.89 Million | 114.62 Million | 108.39 Million | 100.34 Thousand |
Net PPE | 1.53 Million | 8.08 Million | 707.31 Thousand | 351.59 Thousand | 489.89 Thousand | 100.34 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 255 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 125.81 Million | 121.81 Million | 117.18 Million | 114.27 Million | 107.9 Million | -255 Thousand |
Other Assets | - | - | - | - | - | 255.51 |
Total Liabilities | 25.97 Million | 44.62 Million | 10.95 Million | 3.51 Million | 2.91 Million | 1451.58 |
Total Current Liabilities | 22.65 Million | 40.26 Million | 10.73 Million | 3.5 Million | 2.72 Million | 1444.25 |
Account Payables | 1.24 Million | 12.29 Million | 3.08 Million | 897.41 Thousand | 622.67 Thousand | 700.90 |
Tax Payables | - | - | - | 44.17 Thousand | 6124.00 | 21.36 Thousand |
Short Term Debt | 496.69 Thousand | 970.21 Thousand | 264.93 Thousand | 190.9 Thousand | 230.54 Thousand | - |
Deferred Revenue | 12.28 Million | 5.99 Million | - | 44.17 Thousand | 6124.00 | - |
Other Current Liabilities | 8.62 Million | 21 Million | 7.38 Million | 2.37 Million | 1.86 Million | 743.34 |
Total Non Current Liabilities | 3.32 Million | 4.36 Million | 217.63 Thousand | 4137.00 | 193.24 Thousand | 7339.00 |
Long-Term Debt | 252.83 Thousand | 665.48 Thousand | 209.28 Thousand | - | 190.67 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.06 Million | 3.7 Million | 8348.00 | 4137.00 | 2571.00 | 7339.00 |
Other Liabilities | - | 1.00 | - | - | 1.00 | -7331.66 |
Total Equity | 144.11 Million | 214.9 Million | 132.36 Million | 122.02 Million | 128.46 Million | 104.61 Thousand |
Stock Holders Equity | 144.11 Million | 214.9 Million | 132.36 Million | 122.02 Million | 128.46 Million | 104.61 Thousand |
Common Stock | 496.13 Million | 466.2 Million | 287.72 Million | 242.25 Million | 242.28 Million | 214.04 Thousand |
Retained Earnings | -365.85 Million | -264.87 Million | -168.49 Million | -132.93 Million | -126.45 Million | -121.64 Thousand |
Accumulated other comprehensive income | 13.82 Million | 13.57 Million | 13.13 Million | 12.7 Million | 12.63 Million | 12.21 Million |
Common Stock Equity | 144.11 Million | 214.9 Million | 132.36 Million | 122.02 Million | 128.46 Million | 104.61 Thousand |
Capital Lease Obligation | 252.83 Thousand | 665.48 Thousand | 209.28 Thousand | 190.9 Thousand | 190.67 Thousand | - |
Total Investments | - | - | - | - | - | 255 Thousand |
Total Debt | 749.53 Thousand | 1.63 Million | 474.21 Thousand | 190.9 Thousand | 421.21 Thousand | - |
Net Debt | -41.42 Million | -127.21 Million | -24.2 Million | -10.59 Million | -22.34 Million | -5397.77 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 170.09 Million | 170.09 Million | 207.16 Million | 259.53 Million | 259.53 Million | 245.56 Million |
Total Current Assets | 42.73 Million | 42.73 Million | 67.89 Million | 129.63 Million | 129.63 Million | 126.44 Million |
Cash And Short Term Investments | 42.17 Million | 42.17 Million | 66.94 Million | 128.84 Million | 128.84 Million | 125.2 Million |
Cash and Cash Equivalents | 42.17 Million | 42.17 Million | 66.94 Million | 128.84 Million | 128.84 Million | 125.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 569.13 Thousand | 569.13 Thousand | 952.27 Thousand | 789.09 Thousand | 789.09 Thousand | 752.57 Thousand |
Inventory | - | -569.13 Thousand | -952.27 Thousand | -0.10 | -0.10 | - |
Other Current Assets | - | 569.13 Thousand | 952.27 Thousand | - | - | 484.96 Thousand |
Total Non-Current Assets | 127.35 Million | 127.35 Million | 139.26 Million | 129.89 Million | 129.89 Million | 119.11 Million |
Net PPE | 1.53 Million | 1.53 Million | 14.2 Million | 8.08 Million | 8.08 Million | 616.22 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 125.81 Million | 125.81 Million | 125.06 Million | 121.81 Million | 121.81 Million | 118.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.97 Million | 25.97 Million | 35.39 Million | 44.62 Million | 44.62 Million | 7.42 Million |
Total Current Liabilities | 22.65 Million | 22.65 Million | 28.58 Million | 40.26 Million | 40.26 Million | 7.32 Million |
Account Payables | 1.24 Million | 6.95 Million | 17.78 Million | 12.29 Million | 32.37 Million | 6.23 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 496.69 Thousand | 496.69 Thousand | 3.75 Million | 970.21 Thousand | 970.21 Thousand | 257.96 Thousand |
Deferred Revenue | 12.28 Million | 12.28 Million | 6.11 Million | 5.99 Million | 5.99 Million | - |
Other Current Liabilities | 8.62 Million | 2.91 Million | 940.82 Thousand | 21 Million | 922.67 Thousand | 838.94 Thousand |
Total Non Current Liabilities | 3.32 Million | 3.32 Million | 6.81 Million | 4.36 Million | 4.36 Million | 97.92 Thousand |
Long-Term Debt | 252.83 Thousand | 252.83 Thousand | 2.22 Million | 665.48 Thousand | 665.48 Thousand | 84.73 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.06 Million | 3.06 Million | 4.59 Million | 3.7 Million | 3.7 Million | 13.18 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 144.11 Million | 144.11 Million | 171.76 Million | 214.9 Million | 214.9 Million | 238.13 Million |
Stock Holders Equity | 144.11 Million | 144.11 Million | 171.76 Million | 214.9 Million | 214.9 Million | 238.13 Million |
Common Stock | 496.13 Million | 496.13 Million | 489.97 Million | 466.2 Million | 466.2 Million | 420.39 Million |
Retained Earnings | -365.85 Million | -365.85 Million | -331.74 Million | -264.87 Million | -264.87 Million | -195.35 Million |
Accumulated other comprehensive income | 13.82 Million | 13.82 Million | 13.52 Million | 13.57 Million | 13.57 Million | 13.09 Million |
Common Stock Equity | 144.11 Million | 144.11 Million | 171.76 Million | 214.9 Million | 214.9 Million | 238.13 Million |
Capital Lease Obligation | 252.83 Thousand | 252.83 Thousand | 2.22 Million | 665.48 Thousand | 665.48 Thousand | 84.73 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 749.53 Thousand | 749.53 Thousand | 5.97 Million | 1.63 Million | 1.63 Million | 342.69 Thousand |
Net Debt | -41.42 Million | -41.42 Million | -60.96 Million | -127.21 Million | -127.21 Million | -124.86 Million |
FNLPF
1961
XAUMF
NXTG
HMSB
0R2J