CAD 0.12
(-7.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.93 Million | 4.75 Million | 6.73 Million | 6.41 Million | 5.64 Million | 1.91 Million |
Total Current Assets | 1.33 Million | 1.45 Million | 3.3 Million | 3.28 Million | 3.04 Million | 90.48 Thousand |
Cash And Short Term Investments | 611.47 Thousand | 417.38 Thousand | 2.4 Million | 2.5 Million | 2.26 Million | 48.42 Thousand |
Cash and Cash Equivalents | 149.4 Thousand | 27.38 Thousand | 2.4 Million | 2.5 Million | 2.26 Million | 48.42 Thousand |
Short Term Investments | 462.06 Thousand | 390 Thousand | - | - | - | - |
Net Receivables | 604.69 Thousand | 824.15 Thousand | 687.03 Thousand | 723.49 Thousand | 406.55 Thousand | 10.46 Thousand |
Inventory | - | - | - | - | -100.12 Thousand | - |
Other Current Assets | 122.88 Thousand | 211.14 Thousand | 215.78 Thousand | 47.74 Thousand | 480.5 Thousand | 31.59 Thousand |
Total Non-Current Assets | 3.59 Million | 3.3 Million | 3.42 Million | 3.12 Million | 2.59 Million | 1.82 Million |
Net PPE | 3.28 Million | 3.04 Million | 3.17 Million | 2.96 Million | 2.49 Million | 1.82 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 307.13 Thousand | 262.15 Thousand | 248.34 Thousand | 160.57 Thousand | 100.12 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 735.76 Thousand | 466.9 Thousand | 417.29 Thousand | 197.25 Thousand | 255.56 Thousand | 983.81 Thousand |
Total Current Liabilities | 735.76 Thousand | 466.9 Thousand | 417.29 Thousand | 197.25 Thousand | 255.56 Thousand | 409.32 Thousand |
Account Payables | 493.86 Thousand | 260.43 Thousand | 311.8 Thousand | 121.84 Thousand | 101.67 Thousand | 302.38 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 241.9 Thousand | 206.46 Thousand | 105.48 Thousand | 75.41 Thousand | 153.89 Thousand | 106.93 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 574.48 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 574.48 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.19 Million | 4.28 Million | 6.31 Million | 6.21 Million | 5.39 Million | 930.59 Thousand |
Stock Holders Equity | 4.19 Million | 4.28 Million | 6.31 Million | 6.21 Million | 5.39 Million | 930.59 Thousand |
Common Stock | 39.16 Million | 34.89 Million | 33.29 Million | 26.62 Million | 20.92 Million | 13.08 Million |
Retained Earnings | -38.73 Million | -33.43 Million | -29.15 Million | -21.93 Million | -16.38 Million | -12.77 Million |
Accumulated other comprehensive income | 3.76 Million | 2.82 Million | 2.17 Million | 1.52 Million | 851.89 Thousand | 619.3 Thousand |
Common Stock Equity | 4.19 Million | 4.28 Million | 6.31 Million | 6.21 Million | 5.39 Million | 930.59 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 462.06 Thousand | 390 Thousand | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -149.4 Thousand | -27.38 Thousand | -2.4 Million | -2.5 Million | -2.26 Million | -48.42 Thousand |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 7.99 Million | 4.93 Million | 4.93 Million | 5.42 Million | 6.7 Million | 9.36 Million |
Total Current Assets | 4.32 Million | 1.33 Million | 1.33 Million | 1.83 Million | 3.11 Million | 6.02 Million |
Cash And Short Term Investments | 3.39 Million | 611.47 Thousand | 611.47 Thousand | 960.39 Thousand | 1.97 Million | 5.28 Million |
Cash and Cash Equivalents | 2.47 Million | 149.4 Thousand | 149.4 Thousand | 340.53 Thousand | 1.75 Million | 4.95 Million |
Short Term Investments | 917.88 Thousand | 462.06 Thousand | 462.06 Thousand | 619.85 Thousand | 214.5 Thousand | 331.5 Thousand |
Net Receivables | 902.35 Thousand | 604.69 Thousand | 604.69 Thousand | 683.26 Thousand | 760.1 Thousand | 354.98 Thousand |
Inventory | -867.35 Thousand | - | - | - | - | - |
Other Current Assets | 902.35 Thousand | 122.88 Thousand | 122.88 Thousand | 191.28 Thousand | 383.99 Thousand | 384.79 Thousand |
Total Non-Current Assets | 3.66 Million | 3.59 Million | 3.59 Million | 3.58 Million | 3.58 Million | 3.34 Million |
Net PPE | 3.35 Million | 3.28 Million | 3.28 Million | 3.27 Million | 3.27 Million | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 314.25 Thousand | 307.13 Thousand | 307.13 Thousand | 307.13 Thousand | 307.13 Thousand | 3.34 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 231.66 Thousand | 735.76 Thousand | 735.76 Thousand | 276.67 Thousand | 1.12 Million | 794.04 Thousand |
Total Current Liabilities | 231.66 Thousand | 735.76 Thousand | 735.76 Thousand | 276.67 Thousand | 1.12 Million | 794.04 Thousand |
Account Payables | 191.26 Thousand | 493.86 Thousand | 493.86 Thousand | 225.92 Thousand | 1.07 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 40.4 Thousand | 241.9 Thousand | 241.9 Thousand | 50.75 Thousand | 50.75 Thousand | 794.04 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.76 Million | 4.19 Million | 4.19 Million | 5.14 Million | 5.57 Million | 8.57 Million |
Stock Holders Equity | 7.76 Million | 4.19 Million | 4.19 Million | 5.14 Million | 5.57 Million | 8.57 Million |
Common Stock | 43.2 Million | 39.16 Million | 39.16 Million | 39.16 Million | 39.16 Million | 39.16 Million |
Retained Earnings | -39 Million | -38.73 Million | -38.73 Million | -37.64 Million | -37.05 Million | -34.14 Million |
Accumulated other comprehensive income | 3.56 Million | 3.76 Million | 3.76 Million | 3.62 Million | 3.46 Million | 3.55 Million |
Common Stock Equity | 7.76 Million | 4.19 Million | 4.19 Million | 5.14 Million | 5.57 Million | 8.57 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 917.88 Thousand | 462.06 Thousand | 462.06 Thousand | 619.85 Thousand | 214.5 Thousand | 331.5 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.47 Million | -149.4 Thousand | -149.4 Thousand | -340.53 Thousand | -1.75 Million | -4.95 Million |
SAMRATPH
GEODF
NXTG
DCTA
TGYM
MTVX