CAD 0.16
(-3.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 833.00 | - | - | - | - | - |
Gross Profit | -833.00 | - | - | - | - | - |
Operating Expenses | 5.17 Million | 4.48 Million | 7.31 Million | 5.69 Million | 3.74 Million | 2.64 Million |
Selling, General and Administrative Expenses | 5.17 Million | 2.9 Million | 2.08 Million | 1.87 Million | 1.38 Million | 1.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 44.91 Thousand | 96.89 Thousand | 69.48 Thousand | 76.58 Thousand |
Cost and Expenses | 5.17 Million | 4.48 Million | 7.31 Million | 5.69 Million | 3.74 Million | 2.64 Million |
Operating Income | -5.17 Million | -4.65 Million | -7.31 Million | -5.69 Million | -3.74 Million | -2.64 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -409.4 Thousand | -246.38 Thousand | -228.48 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -5.52 Million | -4.3 Million | -7.25 Million | -5.57 Million | -3.68 Million | -2.56 Million |
Net Income | -5.52 Million | -4.3 Million | -7.25 Million | -5.57 Million | -3.68 Million | -2.56 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.04 | -0.04 | -0.04 | -0.05 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.04 | -0.04 | -0.04 | -0.05 |
Weighted Average Shares Outstanding | 192.87 Million | 174.39 Million | 161.95 Million | 137.53 Million | 82.29 Million | 51.57 Million |
Weighted Average Shares Outstanding (Diluted) | 192.87 Million | 174.39 Million | 161.95 Million | 137.53 Million | 82.29 Million | 51.57 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -350.44 Thousand | -4.3 Million | -7.25 Million | -5.57 Million | -3.68 Million | -2.56 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 525.02 Thousand | 5.63 Million | 875.08 Thousand | 1 Million | 3.1 Million | 653.04 Thousand |
Selling, General and Administrative Expenses | 525.02 Thousand | - | 875.08 Thousand | 1 Million | 3.1 Million | 653.04 Thousand |
Research and Development Expenses | - | - | 100.15 Thousand | 113.64 Thousand | 90.68 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 525.02 Thousand | 5.63 Million | 875.08 Thousand | 1 Million | 3.1 Million | 653.04 Thousand |
Operating Income | -525.02 Thousand | -5.63 Million | -875.08 Thousand | -1 Million | -3.1 Million | -653.05 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -651.27 Thousand | - | - | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -272.12 Thousand | -5.52 Million | -1.03 Million | -591.54 Thousand | -3.19 Million | -711.27 Thousand |
Net Income | -272.12 Thousand | -5.52 Million | -1.03 Million | -591.54 Thousand | -3.19 Million | -711.27 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.01 | -0.00 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.01 | -0.00 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 217 Million | 192.87 Million | 197.78 Million | 197.78 Million | 197.78 Million | 178.03 Million |
Weighted Average Shares Outstanding (Diluted) | 216.98 Million | 192.87 Million | 197.78 Million | 197.78 Million | 197.78 Million | 178.03 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -651.27 Thousand | - | -875.08 Thousand | -1 Million | -3.1 Million | -653.05 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SAMRATPH
GEODF
NXTG
DCTA
TGYM
MTVX