USD 0.0
(0.0%)
Breakdown | 2013 | 2012 | 2011 |
---|---|---|---|
Revenue | 5049.44 | 3406.00 | 50.99 Thousand |
Cost of Revenue | 4523.72 | 4293.00 | 40.64 Thousand |
Gross Profit | 525.72 | -887.00 | 10.34 Thousand |
Operating Expenses | 408.64 Thousand | 338.55 Thousand | 331.04 Thousand |
Selling, General and Administrative Expenses | 312.1 Thousand | 338.55 Thousand | 331.04 Thousand |
Research and Development Expenses | 80.99 | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 408.64 Thousand | 342.85 Thousand | 371.69 Thousand |
Operating Income | -408.64 Thousand | -339.44 Thousand | -320.7 Thousand |
Interest Expense | 234.31 Thousand | 244.61 Thousand | 8141.00 |
Income Tax Expense | 234.31 Thousand | 244.61 Thousand | - |
Earnings before Tax | -560.13 Thousand | -585.64 Thousand | -328.84 Thousand |
Net Income | -560.13 Thousand | -585.64 Thousand | -328.84 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 177.31 Million | 112.43 Million | 112.42 Million |
Weighted Average Shares Outstanding (Diluted) | 177.31 Million | 112.43 Million | 112.42 Million |
Gross Margin | 0.10 | -0.26 | 0.20 |
EBIT Margin | -80.80 | -99.47 | -6.28 |
Profit Margin | -110.93 | -171.94 | -6.45 |
EBITDA | -325.17 Thousand | -340.38 Thousand | -320.05 Thousand |
Earnings Before Tax Margin | -80.93 | -99.66 | -6.29 |
Breakdown | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 FY | 2013 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.58 Million | 580.34 Thousand | 448.42 Thousand | - | 5049.44 | 1.68 Million |
Cost of Revenue | 1.4 Million | 325.52 Thousand | 265.92 Thousand | - | 4523.72 | 1.41 Million |
Gross Profit | 183.8 Thousand | 254.81 Thousand | 182.5 Thousand | - | 525.72 | 271.3 Thousand |
Operating Expenses | 1.56 Million | 1.77 Million | 1.35 Million | 188.43 Thousand | 408.64 Thousand | 1.47 Million |
Selling, General and Administrative Expenses | 1.36 Million | 1.24 Million | 1.26 Million | 91.88 Thousand | - | 1.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.97 Million | 2.09 Million | 1.61 Million | 188.43 Thousand | 408.64 Thousand | 2.88 Million |
Operating Income | -1.38 Million | -1.51 Million | -1.17 Million | -188.43 Thousand | -408.64 Thousand | -1.2 Million |
Interest Expense | 24.42 Thousand | - | - | 65.32 Thousand | 234.31 Thousand | 194.64 Thousand |
Income Tax Expense | - | - | - | 45.32 Thousand | 234.31 Thousand | 189.75 Thousand |
Earnings before Tax | -1.41 Million | -1.51 Million | -1.17 Million | -287.1 Thousand | -560.13 Thousand | -1.39 Million |
Net Income | -1.41 Million | -1.51 Million | -1.17 Million | -287.1 Thousand | -560.13 Thousand | -1.39 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | - | -0.00 |
Weighted Average Shares Outstanding | 2.77 Billion | 2.77 Billion | 2.77 Billion | - | 177.31 Million | 2.7 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.77 Billion | 2.77 Billion | 2.77 Billion | - | 177.31 Million | 2.7 Billion |
Gross Margin | 0.12 | 0.44 | 0.41 | - | 0.10 | 0.16 |
EBIT Margin | -0.74 | -2.32 | -2.48 | - | - | -0.69 |
Profit Margin | -0.89 | -2.61 | -2.61 | - | -110.93 | -0.83 |
EBITDA | -1.17 Million | -1.34 Million | -1.11 Million | -208.27 Thousand | - | -1.16 Million |
Earnings Before Tax Margin | -0.87 | -2.61 | -2.61 | - | -80.93 | -0.72 |
PGE
SAMRATPH
GEODF
002064
DCTA
TGYM